CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAX HEALTHCARE INSTITUTE LTD.

NSE : MAXHEALTHBSE : 543220ISIN CODE : INE027H01010Industry : Hospital & Healthcare ServicesHouse : Max
BSE1097.9515.3 (+1.41 %)
PREV CLOSE ( ) 1082.65
OPEN PRICE ( ) 1080.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21512
TODAY'S LOW / HIGH ( )1075.40 1099.35
52 WK LOW / HIGH ( )940.35 1314.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
70284.60
54060.20
45626.00
39365.50
25079.70
     Income from Medical Services
67231.40
51775.60
43818.80
37761.20
24125.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
1872.20
1319.20
1070.70
1070.70
699.10
     Less: Concession / Free Treatment
     Other Operational Income
1181.00
965.40
736.50
533.60
255.60
Less: Excise Duty
Operating Income (Net)
70284.60
54060.20
45626.00
39365.50
25079.70
EXPENDITURE :
Increase/Decrease in Stock
-193.60
-5.20
-148.70
-75.60
139.00
Cost of Medicines and Consumables
14964.10
11190.40
9368.80
9304.60
5805.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
14964.10
11190.40
9368.80
9304.60
5805.10
     Others raw material cost
29928.20
22380.80
18737.60
18609.20
11610.20
Power & Fuel Cost
1150.30
775.40
690.40
626.70
513.70
     Electricity & Power
1150.30
775.40
690.40
626.70
513.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
11740.10
9344.00
8093.50
7599.20
5887.80
     Salaries, Wages & Bonus
10372.90
8173.60
7179.30
6611.90
5120.20
     Contributions to EPF & Pension Funds
427.60
339.60
314.10
299.00
222.40
     Workmen and Staff Welfare Expenses
247.20
216.10
144.80
104.30
115.50
     Other Employees Cost
692.40
614.70
455.30
584.00
429.70
Hospital Operation Expenses
18002.70
13484.20
11955.00
9952.10
6703.50
     House Keeping Expenses
     Consultant / Inhouse Fees
14940.00
11348.50
10023.50
8232.20
5420.90
     Upkeep & Maintainence
656.50
462.80
444.10
427.70
368.80
     Sub-contract/ Outsourced services
31.00
31.00
30.70
31.00
31.00
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
1158.70
791.70
701.20
652.30
492.50
     Other Operating Expenses
1216.50
850.20
755.50
608.90
390.30
Selling, Administration and Other Expenses
5075.30
3829.20
3037.00
2262.30
1651.40
     Rent , Rates & Taxes
306.50
229.40
222.50
187.80
165.60
     Insurance
98.20
66.70
122.60
114.80
125.90
     Printing and stationery
208.60
153.00
140.80
121.50
87.10
     Professional and legal fees
2378.00
1800.60
1209.60
795.10
701.50
     Advertisement & Sales Promotion
892.20
668.30
575.70
446.20
167.50
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
1191.80
911.20
765.80
596.90
403.80
Miscellaneous Expenses
1141.40
630.80
355.40
312.10
542.90
     Bad debts /advances written off
309.20
107.80
54.20
88.90
323.00
     Provision for doubtful debts
76.50
3.50
78.30
     Losson disposal of fixed assets(net)
2.90
30.60
2.40
     Losson foreign exchange fluctuations
9.70
2.40
3.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
819.60
523.00
222.30
185.70
139.20
Less: Expenses Capitalised
Total Expenditure
51880.30
39248.80
33351.40
29981.40
21243.40
Operating Profit (Excl OI)
18404.30
14811.40
12274.60
9384.10
3836.30
Other Income
1640.10
1890.50
1523.10
1315.10
1349.70
     Interest Received
1172.40
1562.00
1123.80
750.90
767.30
     Dividend Received
     Profit on sale of Fixed Assets
4.00
4.50
13.30
     Profits on sale of Investments
     Foreign Exchange Gains
2.70
3.00
13.50
6.20
178.80
     Provision Written Back
320.20
225.00
298.50
505.50
336.60
     Others
140.80
96.00
74.00
52.50
67.00
Operating Profit
20044.40
16701.90
13797.70
10699.20
5186.00
Interest
1650.20
598.90
838.60
1008.70
1794.60
     InterestonDebenture / Bonds
     Interest on Term Loan
1555.70
512.40
551.00
712.80
1551.10
     Intereston Fixed deposits
     Bank Charges etc
162.70
153.30
125.40
108.60
84.60
     Other Interest
-68.20
-66.80
162.20
187.30
158.90
PBDT
18394.20
16103.00
12959.10
9690.50
3391.40
Depreciation
3594.20
2449.80
2321.90
2211.20
1740.90
Profit Before Taxation & Exceptional Items
14800.00
13653.20
10637.20
7479.30
1650.50
Exceptional Income / Expenses
-736.30
-90.30
-2337.00
Profit Before Tax
14063.70
13653.20
10637.20
7389.00
-686.50
Provision for Tax
3304.90
3076.80
-397.90
1338.50
458.50
     Current Income Tax
3361.10
2712.50
2048.50
1158.40
16.20
     Deferred Tax
-56.20
364.30
-2445.70
180.10
434.20
     Other taxes
0.00
0.00
-0.70
0.00
8.10
Profit After Tax
10758.80
10576.40
11035.10
6050.50
-1145.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-230.50
Other Consolidated Items
Consolidated Net Profit
10758.80
10576.40
11035.10
6050.50
-1375.50
Adjustments to PAT
Profit Balance B/F
21885.00
12340.60
1421.80
-4613.70
-3245.40
Appropriations
32643.80
22917.00
12456.90
1436.80
-4620.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1534.20
1032.00
116.30
15.00
-35.00
Equity Dividend %
15.00
15.00
10.00
Earnings Per Share
11.00
11.00
11.00
6.00
-1.00
Adjusted EPS
11.00
11.00
11.00
6.00
-1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.