CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HDB FINANCIAL SERVICES LTD.

NSE : HDBFSBSE : 544429ISIN CODE : INE756I01012Industry : Finance - NBFCHouse : HDFC
BSE748.602.5 (+0.34 %)
PREV CLOSE ( ) 746.10
OPEN PRICE ( ) 742.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12794
TODAY'S LOW / HIGH ( )740.30 751.45
52 WK LOW / HIGH ( )705 891.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
163000.00
141730.00
124030.00
113060.00
109450.00
     Sale of Shares / Units
     Interest income
138360.00
111570.00
89280.00
83630.00
84880.00
     Portfolio management services
     Dividend income
     Brokerages & commissions
     Processing fees and other charges
12170.00
19500.00
7560.00
5690.00
4050.00
     Other Operating Income
12480.00
10670.00
27190.00
23740.00
20520.00
Operating Income (Net)
163000.00
141730.00
124030.00
113060.00
109450.00
EXPENDITURE :
Increase/Decrease in Stock
Employee Cost
36200.00
38510.00
40580.00
35000.00
29560.00
     Salaries, Wages & Bonus
32460.00
34710.00
36670.00
31620.00
26840.00
     Contributions to EPF & Pension Funds
2640.00
2740.00
3060.00
2780.00
2330.00
     Workmen and Staff Welfare Expenses
470.00
500.00
400.00
300.00
240.00
     Other Employees Cost
620.00
550.00
440.00
300.00
140.00
Operating & Establishment Expenses
2030.00
1820.00
560.00
430.00
370.00
     Depository Charges
     Security Transaction tax
     Software & Technical expenses
1280.00
1140.00
     Commission, Brokerage & Discounts
0.00
10.00
20.00
30.00
20.00
     Rent , Rates & Taxes
80.00
190.00
90.00
60.00
70.00
     Repairs and Maintenance
240.00
120.00
100.00
90.00
60.00
     Insurance
20.00
20.00
20.00
10.00
20.00
     Electricity & Power
410.00
340.00
330.00
250.00
200.00
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
7620.00
6840.00
6870.00
4990.00
3590.00
     Printing and stationery
430.00
340.00
     Professional and legal fees
530.00
460.00
490.00
380.00
340.00
     Advertisement & Sales Promotion
     Other General Expenses
6660.00
6050.00
6370.00
4610.00
3250.00
Provisions and Contingencies
21610.00
11010.00
13520.00
24930.00
31040.00
     Provisions for contingencies
     Provisions against NPAs
     Bad debts /advances written off
40.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
20.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
20.00
     Other Miscellaneous Expenses
21610.00
10990.00
13490.00
24930.00
31020.00
Less: Expenses Capitalised
Total Expenditure
67460.00
58170.00
61530.00
65360.00
64560.00
Operating Profit (Excl OI)
95540.00
83560.00
62500.00
47710.00
44890.00
Other Income
10.00
10.00
220.00
210.00
280.00
     Other Interest Income
210.00
200.00
250.00
     Other Commission
     Discounts
     Profit on sale of Fixed Assets
0.00
10.00
10.00
0.00
     Income from investments
     Provision Written Back
10.00
10.00
20.00
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
95560.00
83570.00
62720.00
47920.00
45170.00
Interest
64330.00
49070.00
35330.00
33450.00
39080.00
     Loans
28130.00
20480.00
14820.00
12690.00
17100.00
     Deposits
     Bonds / Debentures
34500.00
27240.00
20140.00
20400.00
21380.00
     Other Interest
1700.00
1350.00
370.00
360.00
600.00
Depreciation
1940.00
1450.00
1120.00
990.00
1080.00
Profit Before Taxation & Exceptional Items
29280.00
33050.00
26270.00
13480.00
5010.00
Exceptional Income / Expenses
Profit Before Tax
29280.00
33050.00
26270.00
13480.00
5010.00
Provision for Tax
7520.00
8440.00
6680.00
3360.00
1090.00
     Current Income Tax
7390.00
7710.00
6210.00
6630.00
4190.00
     Deferred Tax
730.00
730.00
470.00
-3270.00
-3100.00
     Other taxes
-600.00
0.00
0.00
0.00
0.00
Profit After Tax
21760.00
24610.00
19590.00
10110.00
3910.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
21760.00
24610.00
19590.00
10110.00
3910.00
Adjustments to PAT
Profit Balance B/F
75680.00
58440.00
44270.00
36180.00
33050.00
Appropriations
97440.00
83050.00
63860.00
46290.00
36960.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
97440.00
83050.00
63860.00
46290.00
36960.00
Equity Dividend %
30.00
30.00
11.00
10.00
Earnings Per Share
27.00
31.00
25.00
13.00
5.00
Adjusted EPS
27.00
31.00
25.00
13.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.