CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THANGAMAYIL JEWELLERY LTD.

NSE : THANGAMAYLBSE : 533158ISIN CODE : INE085J01014Industry : Diamond & JewelleryHouse : Private
BSE6434.0551 (+0.8 %)
PREV CLOSE ( ) 6383.05
OPEN PRICE ( ) 6378.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13823
TODAY'S LOW / HIGH ( )6138.75 6500.00
52 WK LOW / HIGH ( )1750 7156.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
84993.30
49105.80
38267.80
31525.50
21930.80
     Sales
84993.30
49105.80
38267.80
31525.50
21930.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
84993.30
49105.80
38267.80
31525.50
21930.80
EXPENDITURE :
Increase/Decrease in Stock
-9270.10
-7914.80
-2197.80
-2162.70
-1067.20
Raw Material Consumed
84060.10
52041.60
36395.90
30326.80
20816.40
     Opening Raw Materials
96.70
118.10
246.90
85.50
144.70
     Purchases Raw Materials
80915.50
49299.50
34351.30
27461.70
19470.20
     Closing Raw Materials
577.20
96.70
118.10
246.90
85.50
     Other Direct Purchases / Brought in cost
3625.10
2720.70
1915.80
3026.50
1287.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
154.80
103.30
84.00
58.90
32.50
     Electricity & Power
154.80
103.30
84.00
58.90
32.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1368.90
890.80
660.20
562.60
431.30
     Salaries, Wages & Bonus
1167.80
746.20
556.40
488.70
366.00
     Contributions to EPF & Pension Funds
90.70
72.50
57.20
40.90
39.40
     Workmen and Staff Welfare Expenses
110.40
72.10
46.60
33.00
25.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1126.00
742.50
587.00
428.90
232.30
     Sub-contracted / Out sourced services
     Processing Charges
1011.70
672.70
538.50
387.70
202.60
     Repairs and Maintenance
11.20
3.70
2.20
2.90
1.40
     Packing Material Consumed
     Other Mfg Exp
103.10
66.10
46.30
38.30
28.30
General and Administration Expenses
565.80
333.70
215.10
211.70
148.30
     Rent , Rates & Taxes
106.00
33.90
13.40
20.60
11.50
     Insurance
19.80
12.80
10.90
10.00
6.50
     Printing and stationery
15.20
10.30
8.80
8.00
6.30
     Professional and legal fees
143.30
78.20
54.40
50.30
39.10
     Traveling and conveyance
86.50
55.70
33.60
29.30
19.30
     Other Administration
281.50
198.50
127.60
122.80
84.90
Selling and Distribution Expenses
1309.20
683.90
364.50
359.30
299.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.60
35.20
35.30
211.00
175.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.60
35.20
35.30
211.00
175.90
Less: Expenses Capitalised
Total Expenditure
79346.30
46916.20
36144.20
29996.50
21068.90
Operating Profit (Excl OI)
5647.00
2189.60
2123.60
1529.00
861.90
Other Income
144.20
57.20
54.10
33.50
16.70
     Interest Received
121.20
51.10
49.40
28.00
11.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
23.00
6.10
4.70
5.50
5.00
Operating Profit
5791.20
2246.80
2177.70
1562.50
878.60
Interest
676.60
410.70
363.40
349.20
261.80
     InterestonDebenture / Bonds
     Interest on Term Loan
140.80
121.00
84.90
92.50
51.80
     Intereston Fixed deposits
79.70
72.90
69.90
50.10
50.00
     Bank Charges etc
82.30
52.90
53.50
49.60
37.40
     Other Interest
373.80
163.90
155.10
157.00
122.60
PBDT
5114.60
1836.10
1814.30
1213.30
616.80
Depreciation
402.10
236.90
163.50
133.90
96.50
Profit Before Taxation & Exceptional Items
4712.50
1599.20
1650.80
1079.40
520.30
Exceptional Income / Expenses
-23.80
Profit Before Tax
4688.70
1599.20
1650.80
1079.40
520.30
Provision for Tax
1172.20
412.10
418.40
281.90
134.90
     Current Income Tax
1172.60
410.50
420.70
278.50
138.00
     Deferred Tax
-15.20
-12.20
-2.30
-12.40
-3.10
     Other taxes
14.80
13.80
0.00
15.80
0.00
Profit After Tax
3516.50
1187.10
1232.40
797.50
385.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3516.50
1187.10
1232.40
797.50
385.40
Adjustments to PAT
Profit Balance B/F
4732.20
3828.50
2911.20
2344.40
2121.20
Appropriations
8248.70
5015.60
4143.60
3141.90
2506.60
     General Reserves
351.70
118.70
123.30
79.80
38.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
388.50
164.60
82.30
68.60
55.00
Equity Dividend %
180.00
125.00
100.00
120.00
100.00
Earnings Per Share
113.00
38.00
45.00
58.00
28.00
Adjusted EPS
113.00
38.00
44.00
28.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.