CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

THANGAMAYIL JEWELLERY LTD.

NSE : THANGAMAYLBSE : 533158ISIN CODE : INE085J01014Industry : Diamond & JewelleryHouse : Private
BSE3196.801.4 (+0.04 %)
PREV CLOSE ( ) 3195.40
OPEN PRICE ( ) 3195.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 812
TODAY'S LOW / HIGH ( )3188.40 3221.05
52 WK LOW / HIGH ( )1526.45 3460.05
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
49105.80
38267.80
31525.50
21930.80
18186.20
     Sales
49105.80
38267.80
31525.50
21930.80
18186.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
49105.80
38267.80
31525.50
21930.80
18186.20
EXPENDITURE :
Increase/Decrease in Stock
-7914.80
-2197.80
-2162.70
-1067.20
-917.70
Raw Material Consumed
52041.60
36395.90
30326.80
20816.40
16845.70
     Opening Raw Materials
118.10
246.90
85.50
144.70
208.50
     Purchases Raw Materials
49299.50
34351.30
27461.70
19470.20
16240.90
     Closing Raw Materials
96.70
118.10
246.90
85.50
144.70
     Other Direct Purchases / Brought in cost
2720.70
1915.80
3026.50
1287.00
541.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
103.30
84.00
58.90
32.50
24.60
     Electricity & Power
103.30
84.00
58.90
32.50
24.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
890.80
660.20
562.60
431.30
316.60
     Salaries, Wages & Bonus
746.20
556.40
488.70
366.00
272.90
     Contributions to EPF & Pension Funds
72.50
57.20
40.90
39.40
27.40
     Workmen and Staff Welfare Expenses
72.10
46.60
33.00
25.90
16.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
742.50
587.00
428.90
232.30
210.40
     Sub-contracted / Out sourced services
     Processing Charges
672.70
538.50
387.70
202.60
184.90
     Repairs and Maintenance
3.70
2.20
2.90
1.40
1.10
     Packing Material Consumed
     Other Mfg Exp
66.10
46.30
38.30
28.30
24.50
General and Administration Expenses
333.70
215.10
211.70
148.30
110.40
     Rent , Rates & Taxes
33.90
13.40
20.60
11.50
9.60
     Insurance
12.80
10.90
10.00
6.50
9.60
     Printing and stationery
10.30
8.80
8.00
6.30
4.10
     Professional and legal fees
78.20
54.40
50.30
39.10
27.80
     Traveling and conveyance
55.70
33.60
29.30
19.30
9.30
     Other Administration
198.50
127.60
122.80
84.90
59.40
Selling and Distribution Expenses
683.90
364.50
359.30
299.40
167.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.20
35.30
211.00
175.90
18.90
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
35.20
35.30
211.00
175.90
18.90
Less: Expenses Capitalised
Total Expenditure
46916.20
36144.20
29996.50
21068.90
16776.10
Operating Profit (Excl OI)
2189.60
2123.60
1529.00
861.90
1410.00
Other Income
57.20
54.10
33.50
16.70
83.40
     Interest Received
51.10
49.40
28.00
11.70
6.90
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
6.10
4.70
5.50
5.00
76.50
Operating Profit
2246.80
2177.70
1562.50
878.60
1493.50
Interest
410.70
363.40
349.20
261.80
229.10
     InterestonDebenture / Bonds
     Interest on Term Loan
121.00
84.90
92.50
51.80
39.10
     Intereston Fixed deposits
72.90
69.90
50.10
50.00
53.40
     Bank Charges etc
53.00
53.50
49.60
37.40
31.30
     Other Interest
163.80
155.10
157.00
122.60
105.20
PBDT
1836.10
1814.30
1213.30
616.80
1264.40
Depreciation
236.90
163.50
133.90
96.50
94.70
Profit Before Taxation & Exceptional Items
1599.20
1650.80
1079.40
520.30
1169.70
Exceptional Income / Expenses
Profit Before Tax
1599.20
1650.80
1079.40
520.30
1169.70
Provision for Tax
412.10
418.40
281.90
134.90
303.90
     Current Income Tax
410.50
420.70
278.50
138.00
298.80
     Deferred Tax
-12.20
-2.30
-12.40
-3.10
-2.60
     Other taxes
13.80
0.00
15.80
0.00
7.70
Profit After Tax
1187.10
1232.40
797.50
385.40
865.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1187.10
1232.40
797.50
385.40
865.80
Adjustments to PAT
Profit Balance B/F
3828.50
2911.20
2344.40
2121.20
1424.20
Appropriations
5015.60
4143.60
3141.90
2506.60
2290.10
     General Reserves
118.70
123.30
79.80
38.60
86.60
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
164.60
82.30
68.60
55.00
Equity Dividend %
125.00
100.00
120.00
100.00
100.00
Earnings Per Share
38.00
45.00
58.00
28.00
63.00
Adjusted EPS
38.00
44.00
28.00
14.00
31.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.