CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LODHA DEVELOPERS LTD.

NSE : LODHABSE : 543287ISIN CODE : INE670K01029Industry : Construction - Real EstateHouse : Private
BSE1069.055.2 (+0.49 %)
PREV CLOSE ( ) 1063.85
OPEN PRICE ( ) 1060.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17855
TODAY'S LOW / HIGH ( )1048.00 1076.20
52 WK LOW / HIGH ( )1036 1534.25
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
137795.00
103161.00
94704.00
92332.00
54490.00
     Revenue from property development
123391.00
97413.00
88635.00
83855.00
50270.00
     Sale of Development Rights
12865.00
4191.00
4277.00
6812.00
2560.00
     Development Charges
     Income From Investment in Properties
     Other Operational Income
1539.00
1557.00
1792.00
1665.00
1650.00
Less: Excise Duty
Operating Income (Net)
137795.00
103161.00
94704.00
92332.00
54490.00
EXPENDITURE :
Increase/Decrease in Stock
-24728.00
-38780.00
-27678.00
9495.00
7010.00
Cost of Construction and Development
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
234.00
179.00
157.00
16.00
10.00
     Electricity & Power
234.00
179.00
157.00
16.00
10.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5433.00
4712.00
4239.00
3544.00
2860.00
     Salaries, Wages & Bonus
8164.00
6577.00
5920.00
5372.00
4450.00
     Contributions to EPF & Pension Funds
286.00
257.00
189.00
140.00
100.00
     Workmen and Staff Welfare Expenses
121.00
95.00
75.00
51.00
40.00
     Other Employees Cost
-3138.00
-2217.00
-1945.00
-2019.00
-1730.00
Operating Expenses
107224.00
100808.00
88318.00
51131.00
29030.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
107224.00
100808.00
88318.00
51131.00
29030.00
General and Administration Expenses
3934.00
2973.00
3041.00
3849.00
2320.00
     Rent , Rates & Taxes
650.00
299.00
458.00
253.00
240.00
     Insurance
12.00
24.00
19.00
13.00
20.00
     Printing and stationery
30.00
21.00
19.00
11.00
0.00
     Professional and legal fees
923.00
823.00
990.00
437.00
390.00
     Other Administration
2319.00
1806.00
1555.00
3135.00
1670.00
Selling and Distribution Expenses
4741.00
5955.00
5714.00
2452.00
1570.00
     Advertisement & Sales Promotion
1743.00
4093.00
4028.00
1172.00
790.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2998.00
1862.00
1686.00
1280.00
790.00
Miscellaneous Expenses
1271.00
16949.00
1583.00
11406.00
290.00
     Bad debts /advances written off
     Provision for doubtful debts
81.00
54.00
     Losson disposal of fixed assets(net)
1.00
2.00
     Losson foreign exchange fluctuations
6.00
1028.00
539.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1264.00
16868.00
501.00
10865.00
290.00
Less: Expenses Capitalised
Total Expenditure
98109.00
92796.00
75374.00
81893.00
43100.00
Operating Profit (Excl OI)
39686.00
10365.00
19330.00
10439.00
11390.00
Other Income
4097.00
17926.00
2740.00
14344.00
5670.00
     Interest Received
1580.00
1115.00
1226.00
3127.00
2960.00
     Dividend Received
53.00
0.00
     Profit on sale of Fixed Assets
9.00
12.00
60.00
     Profits on sale of Investments
1470.00
135.00
1185.00
30.00
     Provision Written Back
187.00
16392.00
231.00
10882.00
730.00
     Foreign Exchange Gains
9.00
1710.00
     Others
860.00
266.00
86.00
252.00
200.00
Operating Profit
43783.00
28291.00
22070.00
24783.00
17060.00
Interest
5495.00
4798.00
4791.00
6879.00
11360.00
     InterestonDebenture / Bonds
     Interest on Term Loan
6368.00
9976.00
13284.00
19348.00
24760.00
     Intereston Fixed deposits
     Bank Charges etc
704.00
664.00
606.00
651.00
590.00
     Other Interest
-1577.00
-5842.00
-9099.00
-13120.00
-13990.00
PBDT
38288.00
23493.00
17279.00
17904.00
5690.00
Depreciation
2719.00
2039.00
928.00
748.00
730.00
Profit Before Taxation & Exceptional Items
35569.00
21454.00
16351.00
17156.00
4960.00
Exceptional Income / Expenses
-1049.00
-11774.00
-4630.00
Profit Before Tax
35555.00
20276.00
4525.00
17165.00
330.00
Provision for Tax
7889.00
4734.00
-370.00
5080.00
-150.00
     Current Income Tax
6874.00
1296.00
2696.00
-117.00
1060.00
     Deferred Tax
1359.00
3898.00
-2151.00
4620.00
-1170.00
     Other taxes
-344.00
-460.00
-915.00
577.00
-40.00
Profit After Tax
27666.00
15542.00
4895.00
12085.00
480.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-23.00
-51.00
-28.00
-61.00
-80.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
27643.00
15491.00
4867.00
12024.00
400.00
Adjustments to PAT
Profit Balance B/F
66057.00
51533.00
46076.00
29609.00
21480.00
Appropriations
93700.00
67024.00
50943.00
41633.00
21880.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
93700.00
67024.00
50943.00
41633.00
21880.00
Equity Dividend %
43.00
23.00
20.00
Earnings Per Share
28.00
16.00
10.00
25.00
1.00
Adjusted EPS
28.00
16.00
5.00
12.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.