CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

OBEROI REALTY LTD.

NSE : OBEROIRLTYBSE : 533273ISIN CODE : INE093I01010Industry : Construction - Real EstateHouse : Vikas Oberoi
BSE1479.35-21.65 (-1.44 %)
PREV CLOSE ( ) 1501.00
OPEN PRICE ( ) 1519.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5713
TODAY'S LOW / HIGH ( )1467.90 1519.65
52 WK LOW / HIGH ( )883.6 1586.15
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
41925.80
26939.70
20525.80
22376.30
25825.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
41925.80
26939.70
20525.80
22376.30
25825.00
Less: Excise Duty
Operating Income (Net)
41925.80
26939.70
20525.80
22376.30
25825.00
EXPENDITURE :
Increase/Decrease in Stock
-35070.10
-3734.70
2727.90
-11516.90
-4052.50
Cost of Construction and Development
36261.80
8269.00
1538.20
10922.40
2792.70
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
4616.70
8269.00
1538.20
10922.40
2792.70
     Other Construction Expenses
40878.50
16538.00
3076.30
21844.80
5585.30
Power & Fuel Cost
10.60
11.80
38.60
65.60
46.30
     Electricity & Power
10.60
11.80
38.60
65.60
46.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
777.90
683.70
491.20
642.40
733.50
     Salaries, Wages & Bonus
1829.10
1340.60
1046.00
1291.10
1239.60
     Contributions to EPF & Pension Funds
107.10
86.20
83.40
92.00
68.30
     Workmen and Staff Welfare Expenses
56.80
29.90
14.60
43.60
54.30
     Other Employees Cost
-1215.00
-773.00
-652.70
-784.30
-628.70
Operating Expenses
15489.40
5775.20
4034.30
9924.10
12454.70
     Sub-contracted / Out sourced services
     Processing Charges
13807.90
4410.60
2368.60
7715.30
9666.00
     Repairs and Maintenance
166.20
86.80
101.90
176.40
150.30
     Packing Material Consumed
     Other Manufacturing expenses
1515.40
1277.70
1563.80
2032.40
2638.40
General and Administration Expenses
2722.80
3408.80
576.50
1267.20
1527.80
     Rent , Rates & Taxes
1361.60
2525.40
468.20
503.80
709.60
     Insurance
33.20
29.30
49.00
40.40
32.60
     Printing and stationery
9.10
5.90
5.20
12.30
17.20
     Professional and legal fees
412.20
482.90
129.90
263.70
281.00
     Other Administration
906.60
365.40
-75.80
447.00
487.40
Selling and Distribution Expenses
370.70
469.30
495.70
486.00
611.60
     Advertisement & Sales Promotion
168.40
103.30
59.60
177.60
227.40
     Sales Commissions & Incentives
     Freight and Forwarding
6.00
4.50
3.70
4.10
3.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
196.30
361.50
432.40
304.30
380.90
Miscellaneous Expenses
246.10
243.20
619.50
105.80
158.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.40
0.40
3.60
2.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.10
7.10
1.90
0.50
2.40
     Other Miscellaneous Expenses
245.90
235.70
617.20
101.70
153.20
Less: Expenses Capitalised
Total Expenditure
20809.20
15126.30
10521.80
11896.60
14272.20
Operating Profit (Excl OI)
21116.60
11813.40
10004.00
10479.70
11552.80
Other Income
1006.20
584.50
380.10
483.50
788.50
     Interest Received
589.80
384.50
338.90
367.40
444.80
     Dividend Received
25.00
31.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
342.40
171.00
39.10
77.60
310.20
     Provision Written Back
     Foreign Exchange Gains
     Others
74.00
29.00
2.00
13.40
2.30
Operating Profit
22122.80
12397.90
10384.10
10963.20
12341.30
Interest
1690.50
860.30
760.40
884.70
193.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1690.50
860.30
760.40
884.70
193.60
PBDT
20432.30
11537.60
9623.70
10078.50
12147.70
Depreciation
397.50
397.80
411.90
448.70
440.40
Profit Before Taxation & Exceptional Items
20034.80
11139.70
9211.80
9629.80
11707.30
Exceptional Income / Expenses
Profit Before Tax
22238.80
13535.80
9244.20
9629.80
11776.20
Provision for Tax
3193.30
3064.80
1851.30
2795.60
3606.90
     Current Income Tax
5075.00
3086.30
2449.30
2806.70
3526.90
     Deferred Tax
-1910.50
-23.30
-319.10
-10.70
78.30
     Other taxes
28.80
1.80
-278.90
-0.40
1.70
Profit After Tax
19045.50
10471.00
7392.90
6834.20
8169.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
59.10
Other Consolidated Items
Consolidated Net Profit
19045.50
10471.00
7392.90
6893.30
8169.30
Adjustments to PAT
Profit Balance B/F
68176.90
57698.30
50282.80
43121.80
36775.20
Appropriations
87222.40
68169.30
57675.80
50015.10
44944.50
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
87222.40
68169.30
57675.80
50015.10
44944.50
Equity Dividend %
40.00
30.00
20.00
Earnings Per Share
52.00
29.00
20.00
19.00
22.00
Adjusted EPS
52.00
29.00
20.00
19.00
22.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.