CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

OBEROI REALTY LTD.

NSE : OBEROIRLTYBSE : 533273ISIN CODE : INE093I01010Industry : Construction - Real EstateHouse : Vikas Oberoi
BSE1656.55-0.35 (-0.02 %)
PREV CLOSE ( ) 1656.90
OPEN PRICE ( ) 1646.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2428
TODAY'S LOW / HIGH ( )1638.55 1658.65
52 WK LOW / HIGH ( )1440.05 2349.8
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
52862.70
44957.90
41925.80
26939.70
20525.80
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
52862.70
44957.90
41925.80
26939.70
20525.80
Less: Excise Duty
Operating Income (Net)
52862.70
44957.90
41925.80
26939.70
20525.80
EXPENDITURE :
Increase/Decrease in Stock
-2002.40
-7226.20
-35070.10
-3734.70
2727.90
Cost of Construction and Development
6147.80
13280.00
36261.80
8269.00
1538.20
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
6060.80
13280.00
4616.70
8269.00
1538.20
     Other Construction Expenses
12208.60
26560.10
40878.50
16538.00
3076.30
Power & Fuel Cost
20.90
10.60
10.60
11.80
38.60
     Electricity & Power
20.90
10.60
10.60
11.80
38.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1142.80
1024.00
777.90
683.70
491.20
     Salaries, Wages & Bonus
2298.60
2169.90
1829.10
1340.60
1046.00
     Contributions to EPF & Pension Funds
138.20
125.00
107.10
86.20
83.40
     Workmen and Staff Welfare Expenses
70.10
72.90
56.80
29.90
14.60
     Other Employees Cost
-1364.20
-1343.90
-1215.00
-773.00
-652.70
Operating Expenses
11588.70
9599.00
15489.40
5775.20
4034.30
     Sub-contracted / Out sourced services
     Processing Charges
9078.20
7604.50
13807.90
4410.60
2368.60
     Repairs and Maintenance
108.00
133.50
166.20
86.80
101.90
     Packing Material Consumed
     Other Manufacturing expenses
2402.50
1861.00
1515.40
1277.70
1563.80
General and Administration Expenses
3005.60
2820.70
2722.80
3408.80
576.50
     Rent , Rates & Taxes
1813.10
1551.50
1361.60
2525.40
468.20
     Insurance
45.60
23.00
33.20
29.30
49.00
     Printing and stationery
169.90
126.00
163.10
5.90
5.20
     Professional and legal fees
591.10
424.10
412.20
482.90
129.90
     Other Administration
385.90
696.10
752.70
365.40
-75.80
Selling and Distribution Expenses
1317.40
693.80
370.70
469.30
495.70
     Advertisement & Sales Promotion
486.70
296.90
168.40
103.30
59.60
     Sales Commissions & Incentives
     Freight and Forwarding
4.70
4.60
6.00
4.50
3.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
826.00
392.30
196.30
361.50
432.40
Miscellaneous Expenses
611.50
657.30
246.10
243.20
619.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.20
0.40
0.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
200.40
7.10
1.90
     Other Miscellaneous Expenses
611.50
456.80
245.90
235.70
617.20
Less: Expenses Capitalised
Total Expenditure
21832.20
20859.20
20809.20
15126.30
10521.80
Operating Profit (Excl OI)
31030.50
24098.60
21116.60
11813.40
10004.00
Other Income
1879.00
3229.80
1006.20
584.50
380.10
     Interest Received
1094.20
758.60
589.80
384.50
338.90
     Dividend Received
     Profit on sale of Fixed Assets
8.40
     Profits on sale of Investments
2045.50
342.40
171.00
39.10
     Provision Written Back
     Foreign Exchange Gains
     Others
776.50
425.80
74.00
29.00
2.00
Operating Profit
32909.50
27328.50
22122.80
12397.90
10384.10
Interest
2652.30
2184.40
1690.50
860.30
760.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
75.50
183.30
     Other Interest
2576.90
2001.10
1690.50
860.30
760.40
PBDT
30257.20
25144.00
20432.30
11537.60
9623.70
Depreciation
884.60
475.20
397.50
397.80
411.90
Profit Before Taxation & Exceptional Items
29372.60
24668.80
20034.80
11139.70
9211.80
Exceptional Income / Expenses
Profit Before Tax
29449.00
24757.40
22238.80
13535.80
9244.20
Provision for Tax
7193.80
5491.30
3193.30
3064.80
1851.30
     Current Income Tax
6564.40
5283.70
5075.00
3086.30
2449.30
     Deferred Tax
637.50
210.30
-1910.50
-23.30
-319.10
     Other taxes
-8.00
-2.60
28.80
1.80
-278.90
Profit After Tax
22255.10
19266.00
19045.50
10471.00
7392.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
22255.10
19266.00
19045.50
10471.00
7392.90
Adjustments to PAT
Profit Balance B/F
102468.40
86125.40
68176.90
57698.30
50282.80
Appropriations
124723.50
105391.50
87222.40
68169.30
57675.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
124723.50
105391.50
87222.40
68169.30
57675.80
Equity Dividend %
80.00
80.00
40.00
30.00
Earnings Per Share
61.00
53.00
52.00
29.00
20.00
Adjusted EPS
61.00
53.00
52.00
29.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.