CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KALPATARU LTD.

NSE : KALPATARUBSE : 544423ISIN CODE : INE227J01012Industry : Construction - Real EstateHouse : Private
BSE278.00-8.65 (-3.02 %)
PREV CLOSE ( ) 286.65
OPEN PRICE ( ) 294.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1618
TODAY'S LOW / HIGH ( )277.30 294.00
52 WK LOW / HIGH ( )256.65 421
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
34356.20
22216.20
19299.80
36332.00
10007.00
     Revenue from property development
30980.70
19331.50
16725.80
34268.00
8210.00
     Sale of Development Rights
61.40
     Development Charges
     Income From Investment in Properties
     Other Operational Income
3314.10
2884.70
2574.00
2064.00
1797.00
Less: Excise Duty
Operating Income (Net)
34356.20
22216.20
19299.80
36332.00
10007.00
EXPENDITURE :
Increase/Decrease in Stock
-8167.80
-21887.00
-9177.30
6729.00
-48926.00
Cost of Construction and Development
2916.70
4439.10
1004.20
27239.00
57414.00
     Opening Raw Materials
1450.20
1111.90
834.10
544.00
359.00
     Cost of Land & Construction Materials
3169.50
4777.40
1282.00
27529.00
57599.00
     Closing Stock
1751.50
1450.20
1111.90
834.00
544.00
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
48.50
0.00
0.00
0.00
0.00
Power & Fuel Cost
24.00
16.60
12.70
6.00
5.00
     Electricity & Power
24.00
16.60
12.70
6.00
5.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2162.80
1303.30
1240.20
1286.00
724.00
     Salaries, Wages & Bonus
2038.50
1215.00
1164.40
1210.00
680.00
     Contributions to EPF & Pension Funds
94.30
66.80
59.50
62.00
35.00
     Workmen and Staff Welfare Expenses
30.00
21.50
16.30
14.00
9.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
32775.00
35034.50
13570.60
     Sub-contracted / Out sourced services
2.60
1.30
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Manufacturing expenses
32772.40
35033.20
13570.60
0.00
0.00
General and Administration Expenses
1408.80
1239.00
971.70
680.00
487.00
     Rent , Rates & Taxes
159.90
392.30
418.90
78.00
116.00
     Insurance
27.90
23.00
5.60
11.00
14.00
     Printing and stationery
9.30
8.40
6.60
8.00
11.00
     Professional and legal fees
330.50
310.00
198.10
268.00
140.00
     Other Administration
881.20
505.30
342.50
316.00
207.00
Selling and Distribution Expenses
1869.50
1338.60
837.00
939.00
491.00
     Advertisement & Sales Promotion
1217.60
917.70
637.80
589.00
341.00
     Sales Commissions & Incentives
199.20
350.00
150.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
651.90
420.90
0.00
0.00
0.00
Miscellaneous Expenses
146.00
152.00
347.50
245.00
290.00
     Bad debts /advances written off
3.60
10.50
2.00
     Provision for doubtful debts
2.80
     Losson disposal of fixed assets(net)
2.70
3.00
     Losson foreign exchange fluctuations
1.40
4.10
3.60
6.00
1.00
     Losson sale of non-trade current investments
8.00
     Other Miscellaneous Expenses
141.00
137.40
338.40
235.00
278.00
Less: Expenses Capitalised
Total Expenditure
33135.00
21636.10
8806.60
37124.00
10485.00
Operating Profit (Excl OI)
1221.20
580.10
10493.20
-792.00
-478.00
Other Income
1010.90
1099.70
1099.50
834.00
2479.00
     Interest Received
565.70
603.70
515.60
602.00
2434.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
97.70
9.80
313.70
12.00
8.00
     Profits on sale of Investments
     Provision Written Back
150.80
270.10
100.00
     Foreign Exchange Gains
     Others
196.70
216.10
170.20
220.00
37.00
Operating Profit
2232.10
1679.80
11592.70
42.00
2001.00
Interest
700.10
531.60
12119.80
1303.00
3064.00
     InterestonDebenture / Bonds
     Interest on Term Loan
11211.10
12554.70
11507.70
     Intereston Fixed deposits
     Bank Charges etc
397.50
385.50
302.70
633.00
222.00
     Other Interest
-10908.50
-12408.60
309.40
670.00
2842.00
PBDT
1532.00
1148.20
-527.10
-1261.00
-1063.00
Depreciation
464.20
376.50
326.40
318.00
327.00
Profit Before Taxation & Exceptional Items
1067.80
771.70
-853.50
-1579.00
-1390.00
Exceptional Income / Expenses
-77.00
Profit Before Tax
958.10
759.20
-857.10
-1587.00
-1383.00
Provision for Tax
158.50
511.80
223.30
680.00
-167.00
     Current Income Tax
800.00
492.30
722.90
364.00
195.00
     Deferred Tax
-643.70
-30.30
-541.90
316.00
-363.00
     Other taxes
2.20
49.80
42.30
0.00
0.00
Profit After Tax
799.60
247.40
-1080.40
-2268.00
-1215.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
137.50
-31.20
130.60
261.00
8.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
937.10
216.20
-949.80
-2007.00
-1207.00
Adjustments to PAT
Profit Balance B/F
4081.60
4156.50
6887.10
9168.00
9908.00
Appropriations
5018.70
4372.70
5937.30
7161.00
8700.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5018.70
4372.70
5937.30
7161.00
8700.00
Equity Dividend %
Earnings Per Share
5.00
1.00
-7.00
-14.00
-9.00
Adjusted EPS
5.00
1.00
-7.00
-14.00
-9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.