CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PG ELECTROPLAST LTD.

NSE : PGELBSE : 533581ISIN CODE : INE457L01029Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE569.2021.3 (+3.89 %)
PREV CLOSE ( ) 547.90
OPEN PRICE ( ) 549.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 93462
TODAY'S LOW / HIGH ( )544.90 575.05
52 WK LOW / HIGH ( )471.15 1054.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
48791.20
27496.40
21650.20
11121.90
7032.10
     Sales
48013.10
27108.90
21335.70
10910.90
6992.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
46.80
34.90
47.10
34.60
17.20
     Revenue from property development
     Other Operational Income
731.30
352.60
267.50
176.30
22.30
Less: Excise Duty
Net Sales
48695.30
27465.00
21599.50
11116.40
7032.10
EXPENDITURE :
Increase/Decrease in Stock
-2159.10
-727.20
-282.60
-290.80
31.90
Raw Material Consumed
41081.60
22789.90
17927.70
9131.20
5533.30
     Opening Raw Materials
3979.00
2700.50
1759.10
637.50
540.70
     Purchases Raw Materials
42185.00
22964.80
16987.50
8436.60
5279.90
     Closing Raw Materials
9378.40
3979.00
2700.50
1759.10
637.50
     Other Direct Purchases / Brought in cost
4296.10
1103.60
1881.60
1816.20
350.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
499.40
319.20
286.80
206.20
161.30
     Electricity & Power
499.40
319.20
286.80
206.20
161.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2728.50
1662.70
1228.50
778.50
550.00
     Salaries, Wages & Bonus
2349.00
1370.60
1082.10
681.50
490.50
     Contributions to EPF & Pension Funds
58.00
46.20
39.50
28.90
20.40
     Workmen and Staff Welfare Expenses
98.30
53.80
45.70
33.20
22.50
     Other Employees Cost
223.20
192.10
61.40
34.90
16.50
Other Manufacturing Expenses
1444.60
590.90
437.90
233.60
165.00
     Sub-contracted / Out sourced services
136.60
80.90
49.10
47.40
36.80
     Processing Charges
     Repairs and Maintenance
175.50
96.70
83.20
41.60
48.30
     Packing Material Consumed
     Other Mfg Exp
1132.50
413.20
305.60
144.60
79.90
General and Administration Expenses
291.30
177.80
146.70
100.20
61.30
     Rent , Rates & Taxes
88.80
48.10
36.70
12.80
16.30
     Insurance
38.30
30.70
23.00
16.10
13.30
     Printing and stationery
5.80
3.60
3.20
2.30
1.60
     Professional and legal fees
33.80
14.00
32.60
35.50
7.50
     Traveling and conveyance
53.70
34.00
14.60
7.20
4.20
     Other Administration
124.50
81.40
51.30
33.30
22.60
Selling and Distribution Expenses
1.30
0.40
0.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
1.30
0.40
0.50
Miscellaneous Expenses
148.30
115.90
143.80
106.60
48.30
     Bad debts /advances written off
52.10
39.80
17.10
     Provision for doubtful debts
8.90
19.70
32.60
6.90
     Losson disposal of fixed assets(net)
0.90
5.10
4.00
0.40
0.60
     Losson foreign exchange fluctuations
23.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
138.50
110.90
44.70
33.80
23.80
Less: Expenses Capitalised
Total Expenditure
44034.60
24929.20
19890.00
10265.90
6551.50
Operating Profit (Excl OI)
4660.70
2535.80
1709.40
850.50
480.50
Other Income
530.90
212.20
94.80
83.00
43.30
     Interest Received
343.60
113.00
31.80
20.60
11.70
     Dividend Received
     Profit on sale of Fixed Assets
0.50
0.80
4.40
     Profits on sale of Investments
0.10
     Provision Written Back
2.90
0.50
1.50
2.80
0.90
     Foreign Exchange Gains
179.90
82.10
     Others
4.10
16.60
61.50
58.90
26.20
Operating Profit
5191.60
2748.00
1804.30
933.50
523.80
Interest
888.50
517.30
479.30
231.30
184.40
     InterestonDebenture / Bonds
     Interest on Term Loan
269.90
269.90
247.60
135.80
98.80
     Intereston Fixed deposits
     Bank Charges etc
513.90
179.80
188.80
79.60
70.40
     Other Interest
104.80
67.50
42.90
15.90
15.10
PBDT
4303.10
2230.80
1324.90
702.20
339.40
Depreciation
656.10
466.10
349.50
221.10
180.10
Profit Before Taxation & Exceptional Items
3646.90
1764.70
975.40
481.10
159.30
Exceptional Income / Expenses
9.30
-8.20
Profit Before Tax
3646.90
1764.70
975.40
490.40
151.20
Provision for Tax
737.70
394.50
200.70
116.30
35.00
     Current Income Tax
665.70
379.90
84.50
     Deferred Tax
72.80
14.20
116.20
116.30
35.00
     Other taxes
-0.80
0.40
0.00
116.30
35.00
Profit After Tax
2909.20
1370.10
774.70
374.20
116.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-31.20
-21.10
Other Consolidated Items
Consolidated Net Profit
2878.00
1349.00
774.70
374.20
116.10
Adjustments to PAT
Profit Balance B/F
2720.70
1351.40
618.00
292.70
176.60
Appropriations
5598.70
2700.40
1392.70
666.90
292.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-16.10
-20.30
41.30
48.90
0.00
Equity Dividend %
25.00
2.00
Earnings Per Share
10.00
52.00
34.00
18.00
6.00
Adjusted EPS
10.00
5.00
3.00
2.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.