CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PG ELECTROPLAST LTD.

NSE : PGELBSE : 533581ISIN CODE : INE457L01029Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE524.403.2 (+0.61 %)
PREV CLOSE ( ) 521.20
OPEN PRICE ( ) 522.25
BID PRICE (QTY) 524.05 (5)
OFFER PRICE (QTY) 524.50 (75)
VOLUME 19398
TODAY'S LOW / HIGH ( )521.85 527.40
52 WK LOW / HIGH ( )436.85 644.9
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
53392.40
48791.20
27496.40
21650.20
11121.90
     Sales
51437.40
48013.10
27108.90
21335.70
10910.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
127.70
46.80
34.90
47.10
34.60
     Revenue from property development
     Other Operational Income
1827.40
731.30
352.60
267.50
176.30
Less: Excise Duty
Net Sales
52880.20
48695.30
27465.00
21599.50
11116.40
EXPENDITURE :
Increase/Decrease in Stock
-982.60
-2159.10
-727.20
-282.60
-290.80
Raw Material Consumed
44535.40
41690.10
22789.90
17927.70
9131.20
     Opening Raw Materials
9378.40
3979.00
2700.50
1759.10
637.50
     Purchases Raw Materials
42375.50
42793.40
22964.80
16987.50
8436.60
     Closing Raw Materials
11203.60
9378.40
3979.00
2700.50
1759.10
     Other Direct Purchases / Brought in cost
3985.10
4296.10
1103.60
1881.60
1816.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
571.20
499.40
319.20
286.80
206.20
     Electricity & Power
571.20
499.40
319.20
286.80
206.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2971.60
2728.50
1662.70
1228.50
778.50
     Salaries, Wages & Bonus
2580.40
2349.00
1370.60
1082.10
681.50
     Contributions to EPF & Pension Funds
71.70
58.00
46.20
39.50
28.90
     Workmen and Staff Welfare Expenses
146.90
98.30
53.80
45.70
33.20
     Other Employees Cost
172.60
223.20
192.10
61.40
34.90
Other Manufacturing Expenses
840.10
836.20
590.90
437.90
233.60
     Sub-contracted / Out sourced services
100.00
136.60
80.90
49.10
47.40
     Processing Charges
     Repairs and Maintenance
199.50
175.50
96.70
83.20
41.60
     Packing Material Consumed
     Other Mfg Exp
540.50
524.10
413.20
305.60
144.60
General and Administration Expenses
455.90
291.30
177.80
146.70
100.20
     Rent , Rates & Taxes
191.40
88.80
48.10
36.70
12.80
     Insurance
57.70
38.30
30.70
23.00
16.10
     Printing and stationery
2.90
5.80
3.60
3.20
2.30
     Professional and legal fees
65.70
33.80
14.00
32.60
35.50
     Traveling and conveyance
52.80
53.70
34.00
14.60
7.20
     Other Administration
138.10
124.50
81.40
51.30
33.30
Selling and Distribution Expenses
1.30
0.40
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
1.30
0.40
Miscellaneous Expenses
619.40
148.30
115.90
143.80
106.60
     Bad debts /advances written off
52.10
39.80
     Provision for doubtful debts
8.60
8.90
19.70
32.60
     Losson disposal of fixed assets(net)
3.00
0.90
5.10
4.00
0.40
     Losson foreign exchange fluctuations
387.70
23.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
220.10
138.50
110.90
44.70
33.80
Less: Expenses Capitalised
Total Expenditure
49011.00
44034.60
24929.20
19890.00
10265.90
Operating Profit (Excl OI)
3869.30
4660.70
2535.80
1709.40
850.50
Other Income
548.30
530.90
212.20
94.80
83.00
     Interest Received
503.80
343.60
113.00
31.80
20.60
     Dividend Received
     Profit on sale of Fixed Assets
0.50
0.80
     Profits on sale of Investments
0.10
     Provision Written Back
0.80
2.90
0.50
1.50
2.80
     Foreign Exchange Gains
179.90
82.10
     Others
43.70
4.10
16.60
61.50
58.90
Operating Profit
4417.60
5191.60
2748.00
1804.30
933.50
Interest
1016.50
888.50
517.30
479.30
231.30
     InterestonDebenture / Bonds
     Interest on Term Loan
263.30
269.90
269.90
247.60
135.80
     Intereston Fixed deposits
     Bank Charges etc
606.30
513.90
179.80
188.80
79.60
     Other Interest
146.80
104.80
67.50
42.90
15.90
PBDT
3401.10
4303.10
2230.80
1324.90
702.20
Depreciation
881.70
656.10
466.10
349.50
221.10
Profit Before Taxation & Exceptional Items
2519.40
3646.90
1764.70
975.40
481.10
Exceptional Income / Expenses
9.30
Profit Before Tax
2519.40
3646.90
1764.70
975.40
490.40
Provision for Tax
583.40
737.70
394.50
200.70
116.30
     Current Income Tax
511.20
665.70
379.90
84.50
     Deferred Tax
74.10
72.80
14.20
116.20
116.30
     Other taxes
-2.00
-0.80
0.40
0.00
116.30
Profit After Tax
1936.00
2909.20
1370.10
774.70
374.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
29.70
-31.20
-21.10
Other Consolidated Items
Consolidated Net Profit
1965.70
2878.00
1349.00
774.70
374.20
Adjustments to PAT
Profit Balance B/F
5614.70
2720.70
1351.40
618.00
292.70
Appropriations
7580.40
5598.70
2700.40
1392.70
666.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-41.70
-16.10
-20.30
41.30
48.90
Equity Dividend %
25.00
25.00
2.00
Earnings Per Share
7.00
10.00
52.00
34.00
18.00
Adjusted EPS
7.00
10.00
5.00
3.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.