CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KIRLOSKAR OIL ENGINES LTD.

NSE : KIRLOSENGBSE : 533293ISIN CODE : INE146L01010Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE1409.8514.3 (+1.02 %)
PREV CLOSE ( ) 1395.55
OPEN PRICE ( ) 1276.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 50011
TODAY'S LOW / HIGH ( )1276.50 1422.15
52 WK LOW / HIGH ( )570.55 1475
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
63490.00
58980.00
50240.00
40220.00
32960.00
     Sales
53450.00
51270.00
44610.00
36500.00
30250.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9540.00
7180.00
5070.00
3290.00
2300.00
     Revenue from property development
     Other Operational Income
500.00
540.00
550.00
430.00
410.00
Less: Excise Duty
20.00
Net Sales
63490.00
58980.00
50240.00
40200.00
32960.00
EXPENDITURE :
Increase/Decrease in Stock
390.00
-150.00
-550.00
80.00
500.00
Raw Material Consumed
35530.00
35120.00
31730.00
26300.00
20000.00
     Opening Raw Materials
3980.00
3190.00
2170.00
2050.00
1770.00
     Purchases Raw Materials
27950.00
28100.00
24490.00
18970.00
14600.00
     Closing Raw Materials
3840.00
3980.00
3190.00
2170.00
2050.00
     Other Direct Purchases / Brought in cost
7440.00
7810.00
8260.00
7450.00
5670.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
380.00
370.00
330.00
260.00
220.00
     Electricity & Power
380.00
370.00
330.00
260.00
220.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5370.00
4310.00
3400.00
2860.00
2570.00
     Salaries, Wages & Bonus
4600.00
3750.00
2950.00
2460.00
2230.00
     Contributions to EPF & Pension Funds
230.00
180.00
160.00
140.00
130.00
     Workmen and Staff Welfare Expenses
370.00
270.00
220.00
180.00
140.00
     Other Employees Cost
180.00
110.00
80.00
80.00
70.00
Other Manufacturing Expenses
4870.00
4590.00
3880.00
3390.00
3130.00
     Sub-contracted / Out sourced services
     Processing Charges
2410.00
2350.00
2050.00
1740.00
1760.00
     Repairs and Maintenance
720.00
690.00
520.00
440.00
400.00
     Packing Material Consumed
     Other Mfg Exp
1730.00
1550.00
1310.00
1220.00
970.00
General and Administration Expenses
1780.00
1540.00
1360.00
1080.00
810.00
     Rent , Rates & Taxes
300.00
380.00
340.00
350.00
330.00
     Insurance
40.00
40.00
40.00
40.00
30.00
     Printing and stationery
20.00
20.00
10.00
10.00
10.00
     Professional and legal fees
960.00
720.00
570.00
500.00
360.00
     Traveling and conveyance
490.00
450.00
380.00
200.00
100.00
     Other Administration
460.00
370.00
400.00
180.00
80.00
Selling and Distribution Expenses
2730.00
2260.00
2200.00
1750.00
1520.00
     Advertisement & Sales Promotion
190.00
220.00
210.00
140.00
100.00
     Sales Commissions & Incentives
180.00
210.00
170.00
150.00
180.00
     Freight and Forwarding
1260.00
1030.00
940.00
860.00
720.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1090.00
790.00
880.00
600.00
510.00
Miscellaneous Expenses
900.00
660.00
560.00
390.00
340.00
     Bad debts /advances written off
0.00
100.00
10.00
20.00
20.00
     Provision for doubtful debts
20.00
260.00
140.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
900.00
550.00
280.00
370.00
180.00
Less: Expenses Capitalised
Total Expenditure
51950.00
48700.00
42900.00
36100.00
29090.00
Operating Profit (Excl OI)
11540.00
10290.00
7340.00
4100.00
3870.00
Other Income
880.00
320.00
280.00
290.00
250.00
     Interest Received
70.00
30.00
50.00
40.00
100.00
     Dividend Received
     Profit on sale of Fixed Assets
60.00
10.00
0.00
10.00
0.00
     Profits on sale of Investments
10.00
     Provision Written Back
340.00
20.00
     Foreign Exchange Gains
10.00
20.00
20.00
20.00
-10.00
     Others
390.00
260.00
210.00
200.00
160.00
Operating Profit
12420.00
10600.00
7620.00
4390.00
4120.00
Interest
4870.00
3320.00
2100.00
1060.00
500.00
     InterestonDebenture / Bonds
1240.00
890.00
530.00
220.00
130.00
     Interest on Term Loan
2880.00
2030.00
1260.00
580.00
190.00
     Intereston Fixed deposits
     Bank Charges etc
230.00
180.00
90.00
70.00
40.00
     Other Interest
530.00
220.00
220.00
190.00
130.00
PBDT
7550.00
7280.00
5520.00
3330.00
3620.00
Depreciation
1400.00
1190.00
1050.00
1010.00
840.00
Profit Before Taxation & Exceptional Items
6150.00
6090.00
4480.00
2320.00
2780.00
Exceptional Income / Expenses
360.00
-150.00
-80.00
Profit Before Tax
6520.00
5950.00
4490.00
2320.00
2700.00
Provision for Tax
1760.00
1560.00
1170.00
610.00
720.00
     Current Income Tax
1460.00
1500.00
1270.00
690.00
710.00
     Deferred Tax
300.00
50.00
-130.00
-80.00
20.00
     Other taxes
0.00
0.00
30.00
0.00
0.00
Profit After Tax
4760.00
4400.00
3320.00
1710.00
1970.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
130.00
20.00
10.00
40.00
-20.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4890.00
4420.00
3320.00
1750.00
1950.00
Adjustments to PAT
Profit Balance B/F
19780.00
16260.00
14180.00
12720.00
11010.00
Appropriations
24670.00
20680.00
17510.00
14470.00
12960.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
530.00
390.00
770.00
70.00
20.00
Equity Dividend %
325.00
300.00
250.00
200.00
200.00
Earnings Per Share
34.00
30.00
23.00
12.00
13.00
Adjusted EPS
34.00
30.00
23.00
12.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.