CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KIRLOSKAR OIL ENGINES LTD.

NSE : KIRLOSENGBSE : 533293ISIN CODE : INE146L01010Industry : Diesel EnginesHouse : Kirloskar
BSE2160.0041.2 (+1.94 %)
PREV CLOSE ( ) 2118.80
OPEN PRICE ( ) 2102.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13022
TODAY'S LOW / HIGH ( )2102.70 2169.05
52 WK LOW / HIGH ( )866.1 2720.35
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
77010.00
63290.00
58980.00
50240.00
40220.00
     Sales
65520.00
53270.00
51270.00
44610.00
36500.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10940.00
9540.00
7180.00
5070.00
3290.00
     Revenue from property development
     Other Operational Income
550.00
480.00
540.00
550.00
430.00
Less: Excise Duty
20.00
Net Sales
77010.00
63290.00
58980.00
50240.00
40200.00
EXPENDITURE :
Increase/Decrease in Stock
-370.00
380.00
-150.00
-550.00
80.00
Raw Material Consumed
44840.00
35440.00
35120.00
31730.00
26300.00
     Opening Raw Materials
3840.00
3980.00
3190.00
2170.00
2050.00
     Purchases Raw Materials
35600.00
27850.00
28100.00
24490.00
18970.00
     Closing Raw Materials
4760.00
3840.00
3980.00
3190.00
2170.00
     Other Direct Purchases / Brought in cost
10160.00
7440.00
7810.00
8260.00
7450.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
390.00
370.00
370.00
330.00
260.00
     Electricity & Power
390.00
370.00
370.00
330.00
260.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6120.00
5360.00
4310.00
3400.00
2860.00
     Salaries, Wages & Bonus
5310.00
4670.00
3750.00
2950.00
2460.00
     Contributions to EPF & Pension Funds
270.00
230.00
180.00
160.00
140.00
     Workmen and Staff Welfare Expenses
410.00
360.00
270.00
220.00
180.00
     Other Employees Cost
140.00
90.00
110.00
80.00
80.00
Other Manufacturing Expenses
5660.00
4840.00
4590.00
3880.00
3390.00
     Sub-contracted / Out sourced services
     Processing Charges
2940.00
2390.00
2350.00
2050.00
1740.00
     Repairs and Maintenance
830.00
720.00
690.00
520.00
440.00
     Packing Material Consumed
     Other Mfg Exp
1890.00
1730.00
1550.00
1310.00
1220.00
General and Administration Expenses
1710.00
1780.00
1540.00
1360.00
1080.00
     Rent , Rates & Taxes
200.00
290.00
380.00
340.00
350.00
     Insurance
40.00
40.00
40.00
40.00
40.00
     Printing and stationery
30.00
20.00
20.00
10.00
10.00
     Professional and legal fees
1010.00
960.00
720.00
570.00
500.00
     Traveling and conveyance
510.00
490.00
450.00
380.00
200.00
     Other Administration
430.00
460.00
370.00
400.00
180.00
Selling and Distribution Expenses
3230.00
2720.00
2260.00
2200.00
1750.00
     Advertisement & Sales Promotion
330.00
190.00
220.00
210.00
140.00
     Sales Commissions & Incentives
230.00
180.00
210.00
170.00
150.00
     Freight and Forwarding
1540.00
1260.00
1030.00
940.00
860.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1130.00
1090.00
790.00
880.00
600.00
Miscellaneous Expenses
1280.00
900.00
660.00
560.00
390.00
     Bad debts /advances written off
0.00
0.00
100.00
10.00
20.00
     Provision for doubtful debts
10.00
20.00
260.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1260.00
900.00
550.00
280.00
370.00
Less: Expenses Capitalised
Total Expenditure
62860.00
51790.00
48700.00
42900.00
36100.00
Operating Profit (Excl OI)
14150.00
11500.00
10290.00
7340.00
4100.00
Other Income
770.00
880.00
320.00
280.00
290.00
     Interest Received
260.00
70.00
30.00
50.00
40.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
60.00
10.00
0.00
10.00
     Profits on sale of Investments
10.00
     Provision Written Back
210.00
340.00
20.00
     Foreign Exchange Gains
50.00
10.00
20.00
20.00
20.00
     Others
230.00
390.00
260.00
210.00
200.00
Operating Profit
14920.00
12380.00
10600.00
7620.00
4390.00
Interest
5290.00
4870.00
3320.00
2100.00
1060.00
     InterestonDebenture / Bonds
1350.00
1460.00
890.00
530.00
220.00
     Interest on Term Loan
3320.00
2880.00
2030.00
1260.00
580.00
     Intereston Fixed deposits
     Bank Charges etc
260.00
220.00
180.00
90.00
70.00
     Other Interest
350.00
300.00
220.00
220.00
190.00
PBDT
9630.00
7510.00
7280.00
5520.00
3330.00
Depreciation
1740.00
1390.00
1190.00
1050.00
1010.00
Profit Before Taxation & Exceptional Items
7890.00
6120.00
6090.00
4480.00
2320.00
Exceptional Income / Expenses
-320.00
360.00
-150.00
Profit Before Tax
7560.00
6490.00
5950.00
4490.00
2320.00
Provision for Tax
1990.00
1750.00
1560.00
1170.00
610.00
     Current Income Tax
1720.00
1460.00
1500.00
1270.00
690.00
     Deferred Tax
280.00
300.00
50.00
-130.00
-80.00
     Other taxes
-20.00
0.00
0.00
30.00
0.00
Profit After Tax
5580.00
4740.00
4400.00
3320.00
1710.00
Extra items
50.00
20.00
0.00
0.00
0.00
Minority Interest
120.00
130.00
20.00
10.00
40.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5740.00
4890.00
4420.00
3320.00
1750.00
Adjustments to PAT
Profit Balance B/F
23620.00
19780.00
16260.00
14180.00
12720.00
Appropriations
29360.00
24670.00
20680.00
17510.00
14470.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
540.00
530.00
390.00
770.00
70.00
Equity Dividend %
350.00
325.00
300.00
250.00
200.00
Earnings Per Share
40.00
34.00
30.00
23.00
12.00
Adjusted EPS
40.00
34.00
30.00
23.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.