CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TRIBHOVANDAS BHIMJI ZAVERI LTD.

NSE : TBZBSE : 534369ISIN CODE : INE760L01018Industry : Diamond & JewelleryHouse : Tribhovandas Bhimji
BSE167.70-3.65 (-2.13 %)
PREV CLOSE ( ) 171.35
OPEN PRICE ( ) 171.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9844
TODAY'S LOW / HIGH ( )164.55 171.05
52 WK LOW / HIGH ( )155.35 291.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
26297.30
23052.70
23983.80
18489.30
13297.50
     Sales
26291.10
23051.10
23981.80
18487.70
13296.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
6.20
1.50
1.90
1.60
1.10
Less: Excise Duty
Net Sales
26204.80
22989.40
23936.30
18438.40
13419.90
EXPENDITURE :
Increase/Decrease in Stock
-2294.30
-51.30
-136.10
-2258.60
1738.80
Raw Material Consumed
24430.00
19638.10
20943.90
18200.60
9277.00
     Opening Raw Materials
1454.40
1758.00
1714.60
1769.50
1997.40
     Purchases Raw Materials
17268.00
13350.10
13744.20
12930.60
8179.30
     Closing Raw Materials
1795.80
1454.40
1758.00
1714.60
1769.50
     Other Direct Purchases / Brought in cost
7503.40
5984.40
7243.10
5215.10
869.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
45.00
40.20
39.30
29.60
24.80
     Electricity & Power
41.60
37.60
36.60
28.70
24.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
3.40
2.60
2.70
0.90
0.60
Employee Cost
934.00
861.40
742.10
670.40
582.20
     Salaries, Wages & Bonus
840.60
778.40
674.90
606.10
526.60
     Contributions to EPF & Pension Funds
31.70
30.80
28.40
25.40
26.90
     Workmen and Staff Welfare Expenses
23.80
24.00
19.00
14.90
11.80
     Other Employees Cost
37.80
28.10
19.80
24.00
17.00
Other Manufacturing Expenses
513.90
383.00
443.00
477.10
249.70
     Sub-contracted / Out sourced services
     Processing Charges
457.80
335.10
392.00
427.00
207.60
     Repairs and Maintenance
26.80
22.40
27.40
24.60
21.50
     Packing Material Consumed
18.40
17.90
12.50
15.50
15.60
     Other Mfg Exp
11.00
7.50
11.20
10.00
5.00
General and Administration Expenses
230.40
186.10
176.40
134.30
105.40
     Rent , Rates & Taxes
74.40
75.30
57.40
41.10
31.10
     Insurance
3.40
6.60
5.60
5.70
6.10
     Printing and stationery
0.20
0.30
0.20
0.20
0.10
     Professional and legal fees
97.80
57.10
62.30
47.40
35.00
     Traveling and conveyance
15.40
12.00
15.40
7.10
1.60
     Other Administration
54.50
46.90
50.90
40.00
33.20
Selling and Distribution Expenses
496.60
440.30
450.00
340.80
152.30
     Advertisement & Sales Promotion
488.20
428.90
436.20
330.70
141.90
     Sales Commissions & Incentives
0.40
0.20
0.40
1.30
     Freight and Forwarding
8.40
11.00
13.60
9.80
9.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.70
33.50
36.10
28.80
32.80
     Bad debts /advances written off
18.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.10
0.30
0.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
38.60
33.50
35.80
27.90
14.20
Less: Expenses Capitalised
Total Expenditure
24395.30
21531.20
22694.80
17623.00
12163.00
Operating Profit (Excl OI)
1809.50
1458.30
1241.40
815.40
1256.90
Other Income
43.60
60.60
52.40
77.80
123.20
     Interest Received
34.40
32.30
21.60
19.10
27.90
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
2.90
0.10
0.00
1.50
     Profits on sale of Investments
0.10
     Provision Written Back
4.20
15.00
10.00
2.50
21.00
     Foreign Exchange Gains
     Others
5.10
10.40
20.70
56.10
72.70
Operating Profit
1853.10
1518.80
1293.80
893.10
1380.20
Interest
641.20
566.10
528.70
408.50
516.40
     InterestonDebenture / Bonds
     Interest on Term Loan
434.90
373.90
316.80
245.00
352.20
     Intereston Fixed deposits
     Bank Charges etc
115.30
99.90
100.30
90.60
82.50
     Other Interest
90.90
92.30
111.50
73.00
81.60
PBDT
1212.00
952.70
765.20
484.60
863.80
Depreciation
254.30
236.90
244.80
225.10
266.10
Profit Before Taxation & Exceptional Items
957.60
715.90
520.40
259.50
597.70
Exceptional Income / Expenses
Profit Before Tax
957.60
715.90
520.40
259.50
597.70
Provision for Tax
273.70
171.60
118.50
57.60
165.00
     Current Income Tax
256.40
186.20
130.40
51.70
140.60
     Deferred Tax
-1.20
-14.60
-11.90
5.90
24.40
     Other taxes
18.60
0.00
0.00
0.00
0.00
Profit After Tax
683.90
544.30
401.90
201.80
432.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
683.90
544.30
401.90
201.80
432.70
Adjustments to PAT
Profit Balance B/F
3525.40
3114.40
2786.20
2739.30
2344.90
Appropriations
4209.30
3658.60
3188.10
2941.10
2777.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
127.10
133.20
73.80
154.90
Equity Dividend %
23.00
18.00
18.00
10.00
25.00
Earnings Per Share
10.00
8.00
6.00
3.00
6.00
Adjusted EPS
10.00
8.00
6.00
3.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.