CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HERANBA INDUSTRIES LTD.

NSE : HERANBABSE : 543266ISIN CODE : INE694N01015Industry : Pesticides & AgrochemicalsHouse : Private
BSE238.25-3 (-1.24 %)
PREV CLOSE ( ) 241.25
OPEN PRICE ( ) 237.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 634
TODAY'S LOW / HIGH ( )236.00 241.00
52 WK LOW / HIGH ( )205.2 488.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
INCOME :
  
  
  
Gross Sales
14480.00
12890.00
13420.00
     Sales
14410.00
12810.00
13350.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
70.00
90.00
80.00
Less: Excise Duty
Net Sales
14100.00
12570.00
13190.00
EXPENDITURE :
Increase/Decrease in Stock
-310.00
230.00
-330.00
Raw Material Consumed
9760.00
8430.00
9150.00
     Opening Raw Materials
690.00
760.00
     Purchases Raw Materials
9980.00
8200.00
9840.00
     Closing Raw Materials
1000.00
690.00
760.00
     Other Direct Purchases / Brought in cost
80.00
170.00
70.00
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
770.00
700.00
870.00
     Electricity & Power
770.00
700.00
870.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
1050.00
850.00
670.00
     Salaries, Wages & Bonus
970.00
780.00
610.00
     Contributions to EPF & Pension Funds
50.00
40.00
30.00
     Workmen and Staff Welfare Expenses
30.00
30.00
30.00
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
870.00
710.00
550.00
     Sub-contracted / Out sourced services
     Processing Charges
360.00
290.00
200.00
     Repairs and Maintenance
130.00
100.00
100.00
     Packing Material Consumed
     Other Mfg Exp
390.00
320.00
250.00
General and Administration Expenses
190.00
180.00
150.00
     Rent , Rates & Taxes
60.00
50.00
60.00
     Insurance
40.00
30.00
30.00
     Printing and stationery
     Professional and legal fees
80.00
90.00
60.00
     Traveling and conveyance
     Other Administration
20.00
10.00
0.00
Selling and Distribution Expenses
420.00
400.00
380.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
420.00
400.00
380.00
Miscellaneous Expenses
370.00
290.00
190.00
     Bad debts /advances written off
     Provision for doubtful debts
60.00
60.00
0.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
310.00
230.00
190.00
Less: Expenses Capitalised
Total Expenditure
13120.00
11800.00
11630.00
Operating Profit (Excl OI)
980.00
770.00
1560.00
Other Income
80.00
140.00
120.00
     Interest Received
10.00
30.00
30.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
     Profits on sale of Investments
0.00
0.00
10.00
     Provision Written Back
0.00
60.00
30.00
     Foreign Exchange Gains
40.00
40.00
40.00
     Others
20.00
10.00
10.00
Operating Profit
1060.00
910.00
1680.00
Interest
310.00
120.00
80.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
40.00
20.00
20.00
     Other Interest
270.00
100.00
60.00
PBDT
750.00
780.00
1600.00
Depreciation
570.00
260.00
230.00
Profit Before Taxation & Exceptional Items
180.00
520.00
1380.00
Exceptional Income / Expenses
Profit Before Tax
180.00
520.00
1380.00
Provision for Tax
160.00
180.00
330.00
     Current Income Tax
190.00
290.00
390.00
     Deferred Tax
-30.00
-110.00
-50.00
     Other taxes
0.00
0.00
0.00
Profit After Tax
20.00
350.00
1040.00
Extra items
0.00
0.00
0.00
Minority Interest
10.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
30.00
350.00
1040.00
Adjustments to PAT
Profit Balance B/F
6950.00
6650.00
5690.00
Appropriations
6980.00
7000.00
6730.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.00
50.00
80.00
Equity Dividend %
10.00
13.00
13.00
Earnings Per Share
1.00
9.00
26.00
Adjusted EPS
1.00
9.00
26.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.