CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

AVENUE SUPERMARTS LTD.

NSE : DMARTBSE : 540376ISIN CODE : INE192R01011Industry : RetailingHouse : DMart
BSE4555.10-96.55 (-2.08 %)
PREV CLOSE ( ) 4651.65
OPEN PRICE ( ) 4652.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15110
TODAY'S LOW / HIGH ( )4532.40 4716.80
52 WK LOW / HIGH ( )3353.05 4888
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
471500.00
339130.00
263830.00
272480.00
219550.00
     Sales
470160.00
337950.00
263120.00
272110.00
219180.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1340.00
1180.00
710.00
380.00
370.00
Less: Excise Duty
43110.00
29370.00
22400.00
23780.00
19510.00
Net Sales
428400.00
309760.00
241430.00
248700.00
200050.00
EXPENDITURE :
Increase/Decrease in Stock
-5010.00
-4940.00
-3010.00
-3390.00
-4450.00
Raw Material Consumed
368850.00
268920.00
208560.00
214420.00
174450.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
368850.00
268920.00
208560.00
214420.00
174450.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3150.00
2080.00
1740.00
1880.00
1530.00
     Electricity & Power
3150.00
2080.00
1740.00
1880.00
1530.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7470.00
6160.00
5370.00
4560.00
3550.00
     Salaries, Wages & Bonus
6340.00
5310.00
4540.00
3870.00
2950.00
     Contributions to EPF & Pension Funds
520.00
410.00
320.00
260.00
180.00
     Workmen and Staff Welfare Expenses
480.00
380.00
440.00
340.00
250.00
     Other Employees Cost
120.00
60.00
60.00
80.00
170.00
Other Manufacturing Expenses
11170.00
8060.00
7460.00
6460.00
5000.00
     Sub-contracted / Out sourced services
9750.00
7070.00
6630.00
5650.00
4220.00
     Processing Charges
     Repairs and Maintenance
1410.00
990.00
830.00
810.00
770.00
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2130.00
1450.00
1100.00
1200.00
1370.00
     Rent , Rates & Taxes
420.00
330.00
280.00
230.00
960.00
     Insurance
140.00
110.00
80.00
70.00
50.00
     Printing and stationery
280.00
190.00
140.00
150.00
     Professional and legal fees
90.00
90.00
80.00
110.00
110.00
     Traveling and conveyance
360.00
230.00
130.00
260.00
230.00
     Other Administration
1220.00
730.00
510.00
650.00
240.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4270.00
3060.00
2780.00
2280.00
2260.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
20.00
40.00
20.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4250.00
3020.00
2770.00
2280.00
2260.00
Less: Expenses Capitalised
Total Expenditure
392030.00
284780.00
224000.00
227420.00
183710.00
Operating Profit (Excl OI)
36370.00
24990.00
17430.00
21280.00
16330.00
Other Income
1290.00
1170.00
1960.00
600.00
480.00
     Interest Received
1080.00
1040.00
1780.00
320.00
240.00
     Dividend Received
     Profit on sale of Fixed Assets
20.00
10.00
     Profits on sale of Investments
90.00
40.00
30.00
100.00
110.00
     Provision Written Back
     Foreign Exchange Gains
60.00
30.00
80.00
90.00
60.00
     Others
70.00
70.00
80.00
60.00
60.00
Operating Profit
37660.00
26160.00
19390.00
21880.00
16820.00
Interest
670.00
540.00
420.00
690.00
470.00
     InterestonDebenture / Bonds
10.00
250.00
340.00
     Interest on Term Loan
120.00
40.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.00
10.00
0.00
     Other Interest
670.00
540.00
400.00
310.00
90.00
PBDT
36990.00
25620.00
18980.00
21190.00
16340.00
Depreciation
6390.00
4980.00
4140.00
3740.00
2120.00
Profit Before Taxation & Exceptional Items
30600.00
20640.00
14830.00
17450.00
14220.00
Exceptional Income / Expenses
Profit Before Tax
30600.00
20640.00
14830.00
17450.00
14220.00
Provision for Tax
6820.00
5720.00
3840.00
4440.00
5190.00
     Current Income Tax
8080.00
5460.00
3950.00
4600.00
5090.00
     Deferred Tax
130.00
120.00
30.00
-160.00
180.00
     Other taxes
-1390.00
130.00
-140.00
0.00
-80.00
Profit After Tax
23780.00
14920.00
10990.00
13010.00
9020.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23790.00
14930.00
10990.00
13010.00
9030.00
Adjustments to PAT
Profit Balance B/F
69960.00
55080.00
44020.00
30540.00
21260.00
Appropriations
93740.00
70010.00
55020.00
43550.00
30280.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.00
50.00
-70.00
-470.00
-260.00
Equity Dividend %
Earnings Per Share
37.00
23.00
17.00
20.00
14.00
Adjusted EPS
37.00
23.00
17.00
20.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.