CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TD POWER SYSTEMS LTD.

NSE : TDPOWERSYSBSE : 533553ISIN CODE : INE419M01027Industry : Electric EquipmentHouse : Private
BSE345.802.15 (+0.63 %)
PREV CLOSE ( ) 343.65
OPEN PRICE ( ) 347.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 76312
TODAY'S LOW / HIGH ( )342.30 354.00
52 WK LOW / HIGH ( )163 354.85
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10166.20
9052.00
7147.20
5963.50
5356.10
     Sales
7682.00
6748.50
4682.70
4398.90
3905.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
243.80
164.50
80.00
77.70
109.40
     Revenue from property development
     Other Operational Income
2240.40
2139.00
2384.50
1486.90
1341.30
Less: Excise Duty
Net Sales
8723.00
7974.20
5935.80
5148.90
4590.20
EXPENDITURE :
Increase/Decrease in Stock
200.80
94.40
-418.00
-301.80
-206.60
Raw Material Consumed
5682.70
5571.60
4348.60
3858.60
3372.50
     Opening Raw Materials
862.60
537.80
515.10
506.00
402.40
     Purchases Raw Materials
5669.40
5805.40
4252.50
3693.40
3023.20
     Closing Raw Materials
924.60
855.90
537.80
523.60
506.00
     Other Direct Purchases / Brought in cost
75.30
84.40
118.80
182.80
453.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
84.90
82.90
71.20
71.90
66.60
     Electricity & Power
84.90
82.90
71.20
71.90
66.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
838.80
755.20
753.20
705.80
635.20
     Salaries, Wages & Bonus
640.20
574.10
571.80
526.90
507.00
     Contributions to EPF & Pension Funds
60.60
44.20
37.80
43.20
36.20
     Workmen and Staff Welfare Expenses
134.70
123.60
113.20
107.60
92.00
     Other Employees Cost
3.30
13.40
30.40
28.10
0.00
Other Manufacturing Expenses
119.20
100.40
81.00
97.30
76.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
65.30
38.10
33.20
32.70
25.90
     Packing Material Consumed
     Other Mfg Exp
53.90
62.30
47.80
64.70
50.40
General and Administration Expenses
327.20
242.60
219.50
220.90
224.00
     Rent , Rates & Taxes
18.40
14.60
27.00
16.80
13.70
     Insurance
13.60
12.10
9.80
6.80
6.00
     Printing and stationery
5.60
5.20
3.90
4.30
5.00
     Professional and legal fees
63.20
43.70
35.50
40.10
33.40
     Traveling and conveyance
118.90
82.70
71.70
108.10
116.20
     Other Administration
226.40
167.10
143.20
152.90
166.00
Selling and Distribution Expenses
116.70
151.00
132.60
118.10
115.40
     Advertisement & Sales Promotion
15.20
13.00
2.60
2.10
2.50
     Sales Commissions & Incentives
     Freight and Forwarding
101.50
138.00
130.10
116.00
112.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.10
7.10
39.50
2.30
6.20
     Bad debts /advances written off
     Provision for doubtful debts
11.50
     Losson disposal of fixed assets(net)
2.00
     Losson foreign exchange fluctuations
17.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
16.10
7.10
10.90
2.30
4.20
Less: Expenses Capitalised
Total Expenditure
7386.50
7005.20
5227.60
4773.00
4289.60
Operating Profit (Excl OI)
1336.50
969.00
708.20
375.90
300.60
Other Income
197.50
167.10
93.20
131.90
91.60
     Interest Received
88.10
81.80
81.00
76.00
76.00
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
1.10
3.90
     Profits on sale of Investments
     Provision Written Back
5.50
0.90
     Foreign Exchange Gains
97.80
75.60
0.50
40.60
0.90
     Others
11.70
9.80
10.70
5.90
13.70
Operating Profit
1534.00
1136.20
801.50
507.80
392.20
Interest
44.90
70.80
93.40
98.40
57.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34.30
50.20
48.80
43.90
29.00
     Other Interest
10.60
20.60
44.70
54.50
28.40
PBDT
1489.10
1065.40
708.10
409.40
334.80
Depreciation
207.00
220.40
215.00
222.30
259.90
Profit Before Taxation & Exceptional Items
1282.00
845.00
493.10
187.20
74.90
Exceptional Income / Expenses
13.40
75.80
71.80
140.50
Profit Before Tax
1295.50
920.80
564.80
327.70
74.90
Provision for Tax
327.30
215.80
112.80
28.30
42.90
     Current Income Tax
375.60
199.30
115.10
82.40
60.10
     Deferred Tax
-48.20
16.50
-2.30
-51.40
-17.20
     Other taxes
0.00
0.00
0.00
-2.70
0.00
Profit After Tax
968.10
705.00
452.00
299.40
32.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
968.10
705.00
452.00
299.40
32.00
Adjustments to PAT
Profit Balance B/F
2875.20
2254.60
1816.20
1656.30
1702.10
Appropriations
3843.40
2959.60
2268.20
1955.70
1734.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
108.70
84.30
13.60
83.50
77.80
Equity Dividend %
50.00
35.00
25.00
23.00
20.00
Earnings Per Share
6.00
23.00
15.00
10.00
1.00
Adjusted EPS
6.00
5.00
3.00
2.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.