CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TD POWER SYSTEMS LTD.

NSE : TDPOWERSYSBSE : 533553ISIN CODE : INE419M01027Industry : Electric EquipmentHouse : Private
BSE717.4028.7 (+4.17 %)
PREV CLOSE ( ) 688.70
OPEN PRICE ( ) 686.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 35567
TODAY'S LOW / HIGH ( )683.00 725.35
52 WK LOW / HIGH ( )292.85 850.05
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
16563.10
11556.10
10166.20
9052.00
7147.20
     Sales
12007.80
8960.90
7682.00
6748.50
4682.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
293.30
360.10
243.80
164.50
80.00
     Revenue from property development
     Other Operational Income
4261.90
2235.10
2240.40
2139.00
2384.50
Less: Excise Duty
Net Sales
12787.60
10005.20
8723.00
7974.20
5935.80
EXPENDITURE :
Increase/Decrease in Stock
-751.80
-176.90
200.80
94.40
-418.00
Raw Material Consumed
8954.20
6655.80
5682.70
5571.60
4348.60
     Opening Raw Materials
1280.40
924.60
862.60
537.80
515.10
     Purchases Raw Materials
9301.00
6955.50
5669.40
5805.40
4252.50
     Closing Raw Materials
1757.10
1280.40
924.60
855.90
537.80
     Other Direct Purchases / Brought in cost
129.90
56.10
75.30
84.40
118.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
112.30
105.40
84.90
82.90
71.20
     Electricity & Power
112.30
105.40
84.90
82.90
71.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1133.90
996.70
838.80
755.20
753.20
     Salaries, Wages & Bonus
845.30
767.80
640.20
574.10
571.80
     Contributions to EPF & Pension Funds
63.50
55.30
60.60
44.20
37.80
     Workmen and Staff Welfare Expenses
219.60
170.00
134.70
123.60
113.20
     Other Employees Cost
5.50
3.60
3.30
13.40
30.40
Other Manufacturing Expenses
224.60
221.70
119.20
100.40
81.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
88.50
83.10
65.30
38.10
33.20
     Packing Material Consumed
     Other Mfg Exp
136.10
138.60
53.90
62.30
47.80
General and Administration Expenses
509.00
378.30
327.20
242.60
219.50
     Rent , Rates & Taxes
40.00
18.70
18.40
14.60
27.00
     Insurance
21.50
14.70
13.60
12.10
9.80
     Printing and stationery
9.90
6.30
5.60
5.20
3.90
     Professional and legal fees
91.70
76.00
63.20
43.70
35.50
     Traveling and conveyance
170.00
141.10
118.90
82.70
71.70
     Other Administration
345.80
262.60
226.40
167.10
143.20
Selling and Distribution Expenses
208.30
96.70
116.70
151.00
132.60
     Advertisement & Sales Promotion
5.70
8.60
15.20
13.00
2.60
     Sales Commissions & Incentives
     Freight and Forwarding
202.60
88.10
101.50
138.00
130.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
17.40
16.10
7.10
39.50
     Bad debts /advances written off
     Provision for doubtful debts
13.60
11.50
     Losson disposal of fixed assets(net)
0.60
0.30
     Losson foreign exchange fluctuations
17.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
28.70
17.10
16.10
7.10
10.90
Less: Expenses Capitalised
Total Expenditure
10433.50
8295.10
7386.50
7005.20
5227.60
Operating Profit (Excl OI)
2354.10
1710.10
1336.50
969.00
708.20
Other Income
236.50
162.10
197.50
167.10
93.20
     Interest Received
113.30
115.10
87.40
81.80
81.00
     Dividend Received
     Profit on sale of Fixed Assets
0.60
1.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
108.60
34.30
97.80
75.60
0.50
     Others
14.50
12.60
11.70
9.80
10.70
Operating Profit
2590.60
1872.20
1534.00
1136.20
801.50
Interest
77.10
39.30
44.90
70.80
93.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
46.50
36.20
34.30
50.20
48.80
     Other Interest
30.60
3.10
10.60
20.60
44.70
PBDT
2513.50
1832.90
1489.10
1065.40
708.10
Depreciation
197.00
210.90
207.00
220.40
215.00
Profit Before Taxation & Exceptional Items
2316.50
1622.00
1282.00
845.00
493.10
Exceptional Income / Expenses
13.40
75.80
71.80
Profit Before Tax
2316.50
1622.00
1295.50
920.80
564.80
Provision for Tax
570.80
438.50
327.30
215.80
112.80
     Current Income Tax
546.70
465.90
375.60
199.30
115.10
     Deferred Tax
24.10
-27.40
-48.20
16.50
-2.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1745.80
1183.50
968.10
705.00
452.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1745.80
1183.50
968.10
705.00
452.00
Adjustments to PAT
Profit Balance B/F
4555.10
3656.60
2875.20
2254.60
1816.20
Appropriations
6300.90
4840.10
3843.40
2959.60
2268.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
102.50
206.90
108.70
84.30
13.60
Equity Dividend %
63.00
55.00
50.00
35.00
25.00
Earnings Per Share
11.00
8.00
6.00
23.00
15.00
Adjusted EPS
11.00
8.00
6.00
5.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.