Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Income
532.40
583.60
712.70
802.60
678.74
Broadcasting Revenue
532.40
583.60
712.70
802.60
678.74
Income from content / Event Shows/ Films
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Operating Income (Net)
532.40
583.60
712.70
802.60
678.74
Increase/Decrease in Stock
8.90
1.00
-9.94
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.30
4.10
4.30
3.90
3.18
Electricity & Power
2.30
4.10
4.30
3.90
3.18
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
51.90
84.30
83.30
85.80
96.42
Salaries, Wages & Bonus
50.40
81.60
81.00
83.00
94.03
Contributions to EPF & Pension Funds
0.90
1.50
1.70
1.90
1.92
Workmen and Staff Welfare Expenses
0.60
1.20
0.70
0.90
0.48
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Production Expenses
506.00
473.10
491.10
605.80
658.21
Sub-contracted / Out sourced services
Program Production Expenses
137.20
152.50
160.70
167.90
181.36
Telecasting Expenses
368.80
320.50
330.40
437.80
476.85
Programs and Films rights
Packing Material Consumed
Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
85.20
72.00
82.70
81.60
75.96
Rent , Rates & Taxes
11.60
19.80
22.90
19.80
20.37
Insurance
0.50
0.10
0.80
1.00
0.97
Printing and stationery
0.30
0.40
0.60
0.50
0.41
Professional and legal fees
51.80
28.40
34.10
32.80
31.35
Other Administration
21.00
23.30
24.30
27.50
22.85
Selling and Distribution Expenses
16.90
15.30
38.60
70.80
115.37
Advertisement & Sales Promotion
15.40
15.30
16.90
15.70
13.55
Sales Commissions & Incentives
1.50
21.60
55.10
101.82
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.60
0.80
3.70
1.80
Bad debts /advances written off
1.80
Provision for doubtful debts
0.60
0.80
3.70
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
663.00
649.60
712.60
850.70
939.19
Operating Profit (Excl OI)
-130.60
-66.00
0.10
-48.10
-260.46
Other Income
18.00
8.10
2.30
0.70
2.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
3.90
4.90
1.60
0.10
0.03
Others
14.00
3.20
0.70
0.60
1.98
Operating Profit
-112.60
-57.90
2.30
-47.50
-258.46
Interest
6.60
9.90
13.70
19.60
9.04
InterestonDebenture / Bonds
Interest on Term Loan
2.20
2.40
2.50
4.20
1.13
Intereston Fixed deposits
Other Interest
3.90
7.50
11.20
15.50
7.90
PBDT
-119.20
-67.80
-11.30
-67.10
-267.50
Depreciation
148.10
169.40
188.10
247.60
261.91
Profit Before Taxation & Exceptional Items
-267.30
-237.10
-199.40
-314.70
-529.41
Exceptional Income / Expenses
Profit Before Tax
-267.30
-237.10
-199.40
-314.70
-529.41
Provision for Tax
0.00
0.20
0.10
-0.20
0.25
Current Income Tax
0.00
0.10
Other taxes
0.00
0.20
0.10
-0.20
0.25
Profit After Tax
-267.40
-237.30
-199.50
-314.50
-529.65
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-267.40
-237.30
-199.50
-314.50
-529.65
Profit Balance B/F
-2592.00
-2354.60
-2155.10
-1840.70
-1311.01
Appropriations
-2859.30
-2592.00
-2354.60
-2155.10
-1840.66
Other Appropriation
-2859.30
-2592.00
-2354.60
-2155.10
-1840.66
Earnings Per Share
-7.00
-6.00
-5.00
-9.00
-15.00
Adjusted EPS
-7.00
-6.00
-5.00
-9.00
-15.00