CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DILIP BUILDCON LTD.

NSE : DBLBSE : 540047ISIN CODE : INE917M01012Industry : Construction - Real EstateHouse : Dilip Buildcon
BSE465.500 (0 %)
PREV CLOSE ( ) 465.50
OPEN PRICE ( ) 466.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30186
TODAY'S LOW / HIGH ( )459.05 468.65
52 WK LOW / HIGH ( )159.7 504.45
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
106436.40
95664.30
101682.80
97248.90
94158.40
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
106436.40
95664.30
101682.80
97248.90
94158.40
Less: Excise Duty
Operating Income (Net)
106436.40
95664.30
101682.80
97248.90
94158.40
EXPENDITURE :
Increase/Decrease in Stock
-717.50
114.20
-192.70
1175.70
-325.80
Cost of Construction and Development
44611.30
33138.30
29388.50
26785.80
27109.10
     Opening Raw Materials
33794.40
29774.20
25936.40
23350.20
18894.00
     Cost of Land & Construction Materials
43185.10
37158.60
33226.20
29372.10
31565.20
     Closing Stock
32368.20
33794.40
29774.20
25936.40
23350.20
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15169.10
15658.00
12979.70
11571.00
11391.10
     Electricity & Power
15169.10
15658.00
12979.70
11571.00
11391.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1907.00
2016.50
1618.50
1631.20
1427.70
     Salaries, Wages & Bonus
949.40
890.00
766.10
795.10
663.00
     Contributions to EPF & Pension Funds
572.90
556.00
528.10
498.80
372.30
     Workmen and Staff Welfare Expenses
384.80
570.50
324.30
337.30
392.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
22246.90
21519.80
21418.70
21849.10
23667.00
     Sub-contracted / Out sourced services
1163.00
1625.00
1837.90
1350.80
1838.80
     Processing Charges
11764.10
11591.40
12425.80
13635.70
16124.40
     Repairs and Maintenance
615.90
930.20
560.00
713.70
756.70
     Packing Material Consumed
     Other Manufacturing expenses
8703.80
7373.20
6594.90
6148.90
4947.10
General and Administration Expenses
12138.10
13634.20
13359.90
12003.00
11390.50
     Rent , Rates & Taxes
1337.70
1442.30
1018.40
1065.40
1776.90
     Insurance
615.70
726.50
450.90
323.60
437.20
     Printing and stationery
8.70
6.00
7.20
11.00
27.40
     Professional and legal fees
1142.30
1597.00
1595.70
1757.10
1364.40
     Other Administration
9033.70
9862.30
10287.70
8845.90
7784.70
Selling and Distribution Expenses
1129.10
1273.90
914.90
883.40
532.10
     Advertisement & Sales Promotion
19.20
12.20
15.10
33.80
30.30
     Sales Commissions & Incentives
     Freight and Forwarding
973.70
1233.10
874.80
610.00
377.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
136.30
28.60
24.90
239.70
124.40
Miscellaneous Expenses
2250.60
582.60
909.20
674.60
1317.10
     Bad debts /advances written off
2133.90
2.10
     Provision for doubtful debts
0.50
387.40
150.00
350.00
1100.00
     Losson disposal of fixed assets(net)
28.90
47.20
26.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
116.10
166.30
709.90
298.60
217.10
Less: Expenses Capitalised
Total Expenditure
98734.60
87937.50
80396.50
76573.80
76508.60
Operating Profit (Excl OI)
7701.80
7726.80
21286.30
20675.00
17649.80
Other Income
2543.80
383.90
422.10
376.70
473.10
     Interest Received
544.00
363.40
352.00
356.80
295.40
     Dividend Received
10.30
     Profit on sale of Fixed Assets
120.60
9.10
6.20
1.10
     Profits on sale of Investments
     Provision Written Back
1864.20
     Foreign Exchange Gains
     Others
4.80
20.40
61.10
13.70
176.60
Operating Profit
10245.70
8110.60
21708.50
21051.70
18122.90
Interest
9013.80
10570.20
11735.80
11356.00
8718.60
     InterestonDebenture / Bonds
     Interest on Term Loan
6370.40
8226.30
10366.80
9420.40
6947.90
     Intereston Fixed deposits
     Bank Charges etc
1258.90
1432.30
1120.80
1403.30
1641.10
     Other Interest
1384.40
911.60
248.20
532.30
129.50
PBDT
1231.90
-2459.60
9972.70
9695.70
9404.30
Depreciation
3985.00
3997.70
4429.40
4704.80
3622.00
Profit Before Taxation & Exceptional Items
-2753.10
-6457.30
5543.20
4990.90
5782.30
Exceptional Income / Expenses
3787.30
-578.00
321.30
698.60
-15.80
Profit Before Tax
1034.20
-7035.30
5864.50
5689.50
5766.60
Provision for Tax
1048.10
-1538.50
1681.20
1642.10
329.50
     Current Income Tax
196.90
55.40
2076.60
1993.50
1297.50
     Deferred Tax
902.60
-1623.80
-244.00
-372.90
-967.90
     Other taxes
-51.40
30.00
-151.40
21.50
0.00
Profit After Tax
-13.90
-5496.80
4183.30
4047.40
5437.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.30
8.10
-1699.50
-476.50
Share of Associate
182.10
6.70
37.40
Other Consolidated Items
463.60
187.30
55.90
17.80
Consolidated Net Profit
472.90
-5301.30
2721.90
3595.40
5474.50
Adjustments to PAT
Profit Balance B/F
23401.60
26438.20
24034.10
20962.70
15664.00
Appropriations
23874.50
21136.90
26756.00
24558.10
21138.50
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
23874.50
21136.90
26756.00
24558.10
21138.50
Equity Dividend %
1.00
1.00
10.00
10.00
10.00
Earnings Per Share
3.00
-36.00
20.00
26.00
40.00
Adjusted EPS
3.00
-36.00
20.00
26.00
40.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.