CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DILIP BUILDCON LTD.

NSE : DBLBSE : 540047ISIN CODE : INE917M01012Industry : Construction - Real EstateHouse : Dilip Buildcon
BSE455.90-13 (-2.77 %)
PREV CLOSE ( ) 468.90
OPEN PRICE ( ) 467.70
BID PRICE (QTY) 455.90 (48)
OFFER PRICE (QTY) 456.45 (45)
VOLUME 5208
TODAY'S LOW / HIGH ( )450.40 467.70
52 WK LOW / HIGH ( )363.45 587.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
113167.20
120119.00
106436.40
95664.30
101682.80
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
113167.20
120119.00
106436.40
95664.30
101682.80
Less: Excise Duty
Operating Income (Net)
113167.20
120119.00
106436.40
95664.30
101682.80
EXPENDITURE :
Increase/Decrease in Stock
-683.40
574.00
-717.50
114.20
-192.70
Cost of Construction and Development
43913.30
46055.20
44611.30
33138.30
29388.50
     Opening Raw Materials
34056.10
32368.20
33794.40
29774.20
25936.40
     Cost of Land & Construction Materials
43289.30
47743.10
43185.10
37158.60
33226.20
     Closing Stock
33432.20
34056.10
32368.20
33794.40
29774.20
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6497.20
11893.70
15169.10
15658.00
12979.70
     Electricity & Power
6497.20
11893.70
15169.10
15658.00
12979.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1937.70
1781.60
1907.00
2016.50
1618.50
     Salaries, Wages & Bonus
1304.10
1095.00
949.40
890.00
766.10
     Contributions to EPF & Pension Funds
369.70
421.10
572.90
556.00
528.10
     Workmen and Staff Welfare Expenses
263.90
265.50
384.80
570.50
324.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
29279.80
31374.70
22246.90
21519.80
21418.70
     Sub-contracted / Out sourced services
851.40
2534.50
1163.00
1625.00
1837.90
     Processing Charges
16339.00
16799.30
11764.10
11591.40
12425.80
     Repairs and Maintenance
541.70
628.10
615.90
930.20
560.00
     Packing Material Consumed
     Other Manufacturing expenses
11547.70
11412.80
8703.80
7373.20
6594.90
General and Administration Expenses
9320.90
13235.20
12138.10
13634.20
13359.90
     Rent , Rates & Taxes
958.50
1212.80
1337.70
1442.30
1018.40
     Insurance
574.60
761.50
615.70
726.50
450.90
     Printing and stationery
5.20
7.60
8.70
6.00
7.20
     Professional and legal fees
1599.30
1625.10
1142.30
1597.00
1595.70
     Other Administration
6183.40
9628.30
9033.70
9862.30
10287.70
Selling and Distribution Expenses
16.90
15.30
1129.10
1273.90
914.90
     Advertisement & Sales Promotion
16.90
13.20
19.20
12.20
15.10
     Sales Commissions & Incentives
     Freight and Forwarding
973.70
1233.10
874.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
2.10
136.30
28.60
24.90
Miscellaneous Expenses
1377.40
1722.20
2250.60
582.60
909.20
     Bad debts /advances written off
389.30
1288.80
2133.90
2.10
     Provision for doubtful debts
417.60
0.50
387.40
150.00
     Losson disposal of fixed assets(net)
84.60
28.90
47.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
485.90
433.30
116.10
166.30
709.90
Less: Expenses Capitalised
Total Expenditure
91659.80
106651.90
98734.60
87937.50
80396.50
Operating Profit (Excl OI)
21507.40
13467.20
7701.80
7726.80
21286.30
Other Income
1364.50
2189.20
2543.80
383.90
422.10
     Interest Received
1104.90
760.70
544.00
363.40
352.00
     Dividend Received
201.20
457.40
10.30
     Profit on sale of Fixed Assets
211.70
120.60
9.10
     Profits on sale of Investments
     Provision Written Back
747.10
1864.20
     Foreign Exchange Gains
     Others
58.40
12.30
4.80
20.40
61.10
Operating Profit
22871.90
15656.30
10245.70
8110.60
21708.50
Interest
12487.80
10128.00
9013.80
10570.20
11735.80
     InterestonDebenture / Bonds
1167.50
1056.60
     Interest on Term Loan
7585.80
7156.80
6370.40
8226.30
10366.80
     Intereston Fixed deposits
     Bank Charges etc
3070.40
1220.40
1258.90
1432.30
1120.80
     Other Interest
664.10
694.20
1384.40
911.60
248.20
PBDT
10384.10
5528.40
1231.90
-2459.60
9972.70
Depreciation
3461.80
3787.70
3985.00
3997.70
4429.40
Profit Before Taxation & Exceptional Items
6922.20
1740.70
-2753.10
-6457.30
5543.20
Exceptional Income / Expenses
2888.80
3177.00
3787.30
-578.00
321.30
Profit Before Tax
9811.00
4917.70
1034.20
-7035.30
5864.50
Provision for Tax
1411.80
2907.30
1048.10
-1538.50
1681.20
     Current Income Tax
1984.50
2377.80
196.90
55.40
2076.60
     Deferred Tax
-494.60
481.70
902.60
-1623.80
-244.00
     Other taxes
-78.10
47.80
-51.40
30.00
-151.40
Profit After Tax
8399.20
2010.40
-13.90
-5496.80
4183.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1990.90
-70.10
23.30
8.10
-1699.50
Share of Associate
182.10
Other Consolidated Items
463.60
187.30
55.90
Consolidated Net Profit
6408.30
1940.30
472.90
-5301.30
2721.90
Adjustments to PAT
Profit Balance B/F
31495.40
27910.90
23401.60
26438.20
24034.10
Appropriations
37903.70
29851.30
23874.50
21136.90
26756.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
37903.70
29851.30
23874.50
21136.90
26756.00
Equity Dividend %
10.00
10.00
1.00
1.00
10.00
Earnings Per Share
44.00
13.00
3.00
-36.00
20.00
Adjusted EPS
44.00
13.00
3.00
-36.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.