CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHARDA CROPCHEM LTD.

NSE : SHARDACROPBSE : 538666ISIN CODE : INE221J01015Industry : Pesticides & AgrochemicalsHouse : Private
BSE922.757.7 (+0.84 %)
PREV CLOSE ( ) 915.05
OPEN PRICE ( ) 915.10
BID PRICE (QTY) 921.85 (7)
OFFER PRICE (QTY) 923.15 (3)
VOLUME 5081
TODAY'S LOW / HIGH ( )908.25 929.50
52 WK LOW / HIGH ( )440.05 1180.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
45459.60
34989.70
40451.60
35797.70
23956.10
     Sales
45414.80
34963.10
40398.00
35741.50
23910.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.60
9.10
     Revenue from property development
     Other Operational Income
44.80
26.60
49.00
47.00
45.20
Less: Excise Duty
Net Sales
43198.50
31630.20
40451.60
35797.70
23956.10
EXPENDITURE :
Increase/Decrease in Stock
-594.90
596.50
-3069.10
-1778.90
-426.30
Raw Material Consumed
30875.50
22827.40
31677.00
26776.90
16785.90
     Opening Raw Materials
2777.80
3712.00
4444.30
2584.10
1596.80
     Purchases Raw Materials
16979.90
13906.00
14784.70
15171.10
10382.10
     Closing Raw Materials
1994.30
2777.80
3712.00
4444.30
2584.10
     Other Direct Purchases / Brought in cost
13112.20
7987.10
16160.00
13466.00
7391.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
520.20
424.30
448.00
441.70
373.20
     Salaries, Wages & Bonus
501.60
416.70
440.80
434.20
366.70
     Contributions to EPF & Pension Funds
0.40
0.40
0.50
0.50
0.50
     Workmen and Staff Welfare Expenses
1.40
1.30
1.40
1.00
0.90
     Other Employees Cost
16.90
5.90
5.40
6.00
5.10
Other Manufacturing Expenses
5.20
5.40
4.60
5.90
4.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.20
5.40
4.60
5.90
4.50
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3786.20
3220.70
2574.80
2120.60
1838.20
     Rent , Rates & Taxes
112.40
122.70
77.40
126.30
44.80
     Insurance
137.00
190.00
135.80
79.80
74.70
     Printing and stationery
     Professional and legal fees
3301.10
2667.70
2152.20
1686.00
1548.70
     Traveling and conveyance
99.50
100.90
74.20
106.70
53.50
     Other Administration
235.60
240.30
209.40
228.50
170.00
Selling and Distribution Expenses
1453.10
1000.20
1051.30
713.80
516.60
     Advertisement & Sales Promotion
244.20
134.20
78.00
24.10
23.40
     Sales Commissions & Incentives
225.40
120.40
157.00
163.10
100.10
     Freight and Forwarding
983.50
745.60
816.30
526.70
393.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1003.70
521.40
1177.50
560.50
560.90
     Bad debts /advances written off
43.10
10.60
67.80
8.00
92.10
     Provision for doubtful debts
7.40
49.40
179.00
19.90
3.80
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
179.00
3.90
576.10
164.60
     Losson sale of non-trade current investments
0.20
0.80
0.60
     Other Miscellaneous Expenses
774.00
457.60
353.80
367.50
465.00
Less: Expenses Capitalised
Total Expenditure
37048.90
28595.90
33864.00
28840.70
19653.10
Operating Profit (Excl OI)
6149.60
3034.30
6587.60
6957.00
4302.90
Other Income
595.30
597.60
402.80
288.80
658.20
     Interest Received
275.80
135.80
49.00
64.50
85.10
     Dividend Received
1.70
     Profit on sale of Fixed Assets
0.50
     Profits on sale of Investments
1.30
     Provision Written Back
148.40
407.10
180.80
148.30
207.90
     Foreign Exchange Gains
198.90
     Others
169.90
54.70
172.40
75.90
164.70
Operating Profit
6745.00
3632.00
6990.40
7245.80
4961.20
Interest
214.90
241.90
201.70
150.10
162.20
     InterestonDebenture / Bonds
     Interest on Term Loan
0.90
6.00
3.20
4.20
     Intereston Fixed deposits
     Bank Charges etc
193.90
205.70
156.60
127.90
134.50
     Other Interest
21.10
35.30
39.10
18.90
23.50
PBDT
6530.00
3390.00
6788.60
7095.70
4798.90
Depreciation
2746.60
2671.30
2481.20
2453.30
1704.40
Profit Before Taxation & Exceptional Items
3783.40
718.70
4307.40
4642.40
3094.50
Exceptional Income / Expenses
Profit Before Tax
3783.40
718.70
4307.40
4642.40
3094.50
Provision for Tax
739.20
399.70
887.60
1149.60
802.40
     Current Income Tax
535.00
289.90
744.40
801.70
558.20
     Deferred Tax
197.10
70.80
114.60
370.90
221.50
     Other taxes
7.10
39.00
28.60
-22.90
22.70
Profit After Tax
3044.20
319.10
3419.80
3492.80
2292.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.40
-0.20
-0.20
-0.20
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3043.80
318.80
3419.60
3492.50
2291.70
Adjustments to PAT
Profit Balance B/F
20335.90
20290.40
17425.10
14474.70
12362.70
Appropriations
23379.60
20609.20
20844.60
17967.30
14654.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
282.20
273.40
283.60
268.90
-0.70
Equity Dividend %
90.00
30.00
60.00
60.00
50.00
Earnings Per Share
34.00
4.00
38.00
39.00
25.00
Adjusted EPS
34.00
4.00
38.00
39.00
25.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.