CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ARVIND SMARTSPACES LTD.

NSE : ARVSMARTBSE : 539301ISIN CODE : INE034S01021Industry : Construction - Real EstateHouse : Lalbhai
BSE601.453.75 (+0.63 %)
PREV CLOSE ( ) 597.70
OPEN PRICE ( ) 593.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2035
TODAY'S LOW / HIGH ( )577.75 602.35
52 WK LOW / HIGH ( )567.3 992.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
7133.00
3411.80
2559.20
2568.40
1492.60
     Revenue from property development
7067.80
3302.40
2457.60
2443.40
1426.70
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
65.30
109.40
101.60
125.10
65.90
Less: Excise Duty
Operating Income (Net)
7133.00
3411.80
2559.20
2568.40
1492.60
EXPENDITURE :
Increase/Decrease in Stock
-731.90
-4000.40
-1896.30
-713.20
-415.90
Cost of Construction and Development
2871.40
3769.00
2094.60
880.00
501.00
     Opening Raw Materials
108.80
60.00
48.80
26.50
38.20
     Cost of Land & Construction Materials
530.70
308.50
181.40
245.30
82.20
     Closing Stock
118.20
108.80
60.00
48.80
26.50
     Cost of Constructed property Sold
     Development Rights
2349.90
3509.30
1924.50
657.00
407.00
     Other Construction Expenses
4699.90
7018.70
3848.90
1314.00
814.10
Power & Fuel Cost
24.80
24.80
22.00
13.40
10.50
     Electricity & Power
24.80
24.80
22.00
13.40
10.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
731.60
539.00
368.20
272.40
205.70
     Salaries, Wages & Bonus
670.20
497.00
329.60
254.50
192.20
     Contributions to EPF & Pension Funds
27.10
18.20
13.80
10.00
8.40
     Workmen and Staff Welfare Expenses
5.70
6.50
8.70
4.40
2.30
     Other Employees Cost
28.70
17.30
16.20
3.40
2.80
Operating Expenses
1116.90
1158.30
1063.30
1089.20
468.80
     Sub-contracted / Out sourced services
     Processing Charges
1107.90
1150.90
1058.60
1086.50
466.10
     Repairs and Maintenance
5.30
3.00
4.00
2.80
2.70
     Packing Material Consumed
     Other Manufacturing expenses
3.60
4.40
0.70
0.00
0.00
General and Administration Expenses
919.30
491.60
206.20
390.30
209.80
     Rent , Rates & Taxes
103.60
58.30
29.90
88.70
30.00
     Insurance
5.80
10.00
7.40
5.70
4.60
     Printing and stationery
31.60
19.90
11.10
8.00
5.40
     Professional and legal fees
561.40
203.10
128.00
102.90
90.40
     Other Administration
216.90
200.40
29.80
185.00
79.50
Selling and Distribution Expenses
271.10
232.30
118.60
89.70
75.40
     Advertisement & Sales Promotion
100.60
80.30
74.20
56.90
24.50
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
170.50
152.00
44.30
32.80
50.80
Miscellaneous Expenses
248.10
82.60
93.20
55.60
31.10
     Bad debts /advances written off
     Provision for doubtful debts
140.70
     Losson disposal of fixed assets(net)
1.50
3.10
1.80
1.80
1.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
105.90
79.50
91.40
53.80
30.20
Less: Expenses Capitalised
Total Expenditure
5451.30
2297.20
2069.80
2077.40
1086.40
Operating Profit (Excl OI)
1681.80
1114.50
489.30
491.00
406.10
Other Income
228.10
97.00
73.30
75.80
18.90
     Interest Received
23.30
3.50
53.80
59.40
17.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
204.80
93.50
19.50
16.40
1.20
Operating Profit
1909.90
1211.60
562.70
566.80
425.00
Interest
208.10
409.40
139.90
168.30
268.70
     InterestonDebenture / Bonds
99.40
339.10
58.50
     Interest on Term Loan
90.30
46.80
57.70
73.50
186.20
     Intereston Fixed deposits
     Bank Charges etc
26.70
7.10
     Other Interest
18.40
23.50
23.70
68.10
75.40
PBDT
1701.80
802.20
422.70
398.50
156.30
Depreciation
49.20
45.00
27.10
15.10
11.30
Profit Before Taxation & Exceptional Items
1652.60
757.10
395.60
383.40
145.00
Exceptional Income / Expenses
Profit Before Tax
1652.30
757.10
395.80
376.20
145.00
Provision for Tax
460.60
246.20
117.50
128.50
54.70
     Current Income Tax
419.50
211.80
180.30
260.70
62.80
     Deferred Tax
41.70
40.10
-52.40
-133.00
-8.10
     Other taxes
-0.60
-5.70
-10.40
0.80
0.00
Profit After Tax
1191.70
510.90
278.30
247.70
90.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-86.80
-95.20
-22.20
2.90
-2.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1104.90
415.70
256.10
250.60
87.50
Adjustments to PAT
Profit Balance B/F
1671.10
1408.20
1123.40
875.90
788.40
Appropriations
2776.00
1823.90
1379.50
1126.50
875.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2776.00
1823.90
1379.50
1126.50
875.90
Equity Dividend %
60.00
35.00
33.00
Earnings Per Share
24.00
9.00
6.00
6.00
2.00
Adjusted EPS
24.00
9.00
6.00
6.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.