CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ARVIND SMARTSPACES LTD.

NSE : ARVSMARTBSE : 539301ISIN CODE : INE034S01021Industry : Construction - Real EstateHouse : Lalbhai
BSE673.25-52 (-7.17 %)
PREV CLOSE ( ) 725.25
OPEN PRICE ( ) 739.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19289
TODAY'S LOW / HIGH ( )663.95 742.50
52 WK LOW / HIGH ( )294.1 762.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
2559.20
2568.40
1492.60
2994.90
2620.90
     Revenue from property development
2457.60
2443.40
1426.70
2979.80
2601.40
     Sale of Development Rights
12.80
     Development Charges
     Income From Investment in Properties
     Other Operational Income
101.60
125.10
65.90
15.10
6.60
Less: Excise Duty
Operating Income (Net)
2559.20
2568.40
1492.60
2994.90
2620.90
EXPENDITURE :
Increase/Decrease in Stock
-1896.30
-713.20
-415.90
-371.70
57.80
Cost of Construction and Development
2094.60
880.00
501.00
899.50
348.00
     Opening Raw Materials
48.80
26.50
38.20
46.60
35.50
     Cost of Land & Construction Materials
181.40
245.30
82.20
188.50
201.50
     Closing Stock
60.00
48.80
26.50
38.20
46.60
     Cost of Constructed property Sold
     Development Rights
1924.50
657.00
407.00
702.60
157.60
     Other Construction Expenses
3848.90
1314.00
814.10
1405.20
315.30
Power & Fuel Cost
22.00
13.40
10.50
8.80
9.20
     Electricity & Power
22.00
13.40
10.50
8.80
9.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
368.20
272.40
205.70
217.50
213.60
     Salaries, Wages & Bonus
329.60
254.50
192.20
202.40
196.20
     Contributions to EPF & Pension Funds
13.80
10.00
8.40
8.70
7.20
     Workmen and Staff Welfare Expenses
8.70
4.40
2.30
3.70
6.80
     Other Employees Cost
16.20
3.40
2.80
2.70
3.40
Operating Expenses
1062.60
1089.20
468.80
915.60
893.50
     Sub-contracted / Out sourced services
     Processing Charges
1058.60
1086.50
466.10
910.40
891.40
     Repairs and Maintenance
4.00
2.80
2.70
5.30
2.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
197.00
390.30
209.80
298.60
290.20
     Rent , Rates & Taxes
29.90
88.70
30.00
87.30
37.00
     Insurance
7.40
5.70
4.60
4.30
4.50
     Printing and stationery
11.10
8.00
5.40
1.50
1.30
     Professional and legal fees
128.00
102.90
90.40
115.10
63.70
     Other Administration
20.60
185.00
79.50
90.40
183.80
Selling and Distribution Expenses
118.60
89.70
75.40
76.00
98.10
     Advertisement & Sales Promotion
74.20
56.90
24.50
67.40
85.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
44.30
32.80
50.80
8.60
12.40
Miscellaneous Expenses
103.10
55.60
31.10
62.60
30.60
     Bad debts /advances written off
5.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.80
1.80
1.00
0.60
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
101.30
53.80
30.20
57.10
29.90
Less: Expenses Capitalised
Total Expenditure
2069.80
2077.40
1086.40
2107.10
1941.10
Operating Profit (Excl OI)
489.30
491.00
406.10
887.80
679.80
Other Income
73.30
75.80
18.90
22.10
22.60
     Interest Received
53.80
59.40
17.70
11.10
11.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
19.50
16.40
1.20
11.10
11.60
Operating Profit
562.70
566.80
425.00
910.00
702.40
Interest
139.90
168.30
268.70
243.40
212.60
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
73.50
186.20
171.40
65.60
     Intereston Fixed deposits
1.20
1.70
     Bank Charges etc
16.00
26.70
7.10
1.30
2.90
     Other Interest
123.90
68.10
75.40
69.50
142.40
PBDT
422.70
398.50
156.30
666.60
489.80
Depreciation
27.10
15.10
11.30
11.10
11.50
Profit Before Taxation & Exceptional Items
395.60
383.40
145.00
655.50
478.30
Exceptional Income / Expenses
Profit Before Tax
395.80
376.20
145.00
655.50
478.30
Provision for Tax
117.50
128.50
54.70
242.50
166.10
     Current Income Tax
180.30
260.70
62.80
40.40
95.20
     Deferred Tax
-52.40
-133.00
-8.10
202.10
70.90
     Other taxes
-10.40
0.80
0.00
0.00
0.00
Profit After Tax
278.30
247.70
90.30
413.00
312.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-22.20
2.90
-2.80
-18.30
-5.10
Share of Associate
0.00
-1.60
-0.40
Other Consolidated Items
Consolidated Net Profit
256.10
250.60
87.50
393.10
306.70
Adjustments to PAT
Profit Balance B/F
1126.50
875.90
788.40
459.40
932.20
Appropriations
1382.60
1126.50
875.90
852.50
1238.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1382.60
1126.50
875.90
852.50
1238.90
Equity Dividend %
33.00
15.00
Earnings Per Share
6.00
6.00
2.00
11.00
9.00
Adjusted EPS
6.00
6.00
2.00
11.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.