CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADANI TOTAL GAS LTD.

NSE : ATGLBSE : 542066ISIN CODE : INE399L01023Industry : Gas Transmission/MarketingHouse : Adani
BSE568.80-13.15 (-2.26 %)
PREV CLOSE ( ) 581.95
OPEN PRICE ( ) 580.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 95076
TODAY'S LOW / HIGH ( )562.25 585.60
52 WK LOW / HIGH ( )533 797.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
54120.00
48160.00
46830.00
32060.00
17840.00
     Sales
53700.00
47760.00
46430.00
31590.00
17630.00
     Job Work/ Contract Receipts
160.00
     Processing Charges / Service Income
110.00
110.00
140.00
110.00
100.00
     Revenue from property development
     Other Operational Income
300.00
290.00
270.00
200.00
120.00
Less: Excise Duty
4120.00
3420.00
3050.00
1690.00
890.00
Net Sales
50000.00
44750.00
43780.00
30380.00
16960.00
EXPENDITURE :
Increase/Decrease in Stock
-30.00
-10.00
30.00
-90.00
-10.00
Raw Material Consumed
32760.00
28480.00
30830.00
19390.00
7710.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
32760.00
28480.00
30830.00
19390.00
7710.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1150.00
910.00
830.00
540.00
270.00
     Electricity & Power
1150.00
910.00
830.00
540.00
270.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
570.00
670.00
560.00
550.00
520.00
     Salaries, Wages & Bonus
440.00
570.00
470.00
480.00
450.00
     Contributions to EPF & Pension Funds
50.00
40.00
30.00
40.00
40.00
     Workmen and Staff Welfare Expenses
70.00
60.00
60.00
30.00
20.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2580.00
2250.00
1900.00
1350.00
760.00
     Sub-contracted / Out sourced services
     Processing Charges
580.00
470.00
330.00
210.00
60.00
     Repairs and Maintenance
850.00
740.00
610.00
490.00
390.00
     Packing Material Consumed
     Other Mfg Exp
1150.00
1040.00
950.00
650.00
300.00
General and Administration Expenses
1030.00
960.00
560.00
700.00
560.00
     Rent , Rates & Taxes
110.00
70.00
60.00
210.00
110.00
     Insurance
20.00
20.00
20.00
10.00
10.00
     Printing and stationery
10.00
10.00
     Professional and legal fees
320.00
440.00
250.00
280.00
240.00
     Traveling and conveyance
90.00
70.00
50.00
40.00
30.00
     Other Administration
580.00
430.00
230.00
190.00
180.00
Selling and Distribution Expenses
90.00
30.00
     Advertisement & Sales Promotion
70.00
20.00
     Sales Commissions & Incentives
20.00
10.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
610.00
440.00
380.00
120.00
90.00
     Bad debts /advances written off
     Provision for doubtful debts
50.00
30.00
30.00
10.00
0.00
     Losson disposal of fixed assets(net)
40.00
     Losson foreign exchange fluctuations
10.00
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
520.00
410.00
350.00
110.00
90.00
Less: Expenses Capitalised
Total Expenditure
38670.00
33710.00
35080.00
22650.00
9920.00
Operating Profit (Excl OI)
11330.00
11040.00
8700.00
7730.00
7040.00
Other Income
310.00
440.00
370.00
420.00
450.00
     Interest Received
210.00
250.00
280.00
280.00
280.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.00
     Profits on sale of Investments
30.00
0.00
10.00
0.00
10.00
     Provision Written Back
110.00
0.00
60.00
100.00
     Foreign Exchange Gains
     Others
70.00
80.00
80.00
70.00
50.00
Operating Profit
11640.00
11480.00
9070.00
8150.00
7490.00
Interest
1010.00
1110.00
780.00
530.00
400.00
     InterestonDebenture / Bonds
     Interest on Term Loan
670.00
750.00
390.00
320.00
310.00
     Intereston Fixed deposits
80.00
70.00
70.00
60.00
50.00
     Bank Charges etc
140.00
130.00
240.00
40.00
30.00
     Other Interest
130.00
160.00
90.00
100.00
20.00
PBDT
10630.00
10360.00
8280.00
7620.00
7080.00
Depreciation
2040.00
1580.00
1130.00
830.00
630.00
Profit Before Taxation & Exceptional Items
8600.00
8780.00
7150.00
6790.00
6460.00
Exceptional Income / Expenses
-140.00
Profit Before Tax
8750.00
8960.00
7330.00
6840.00
6310.00
Provision for Tax
2200.00
2290.00
1860.00
1740.00
1590.00
     Current Income Tax
1720.00
1800.00
1470.00
1470.00
1390.00
     Deferred Tax
500.00
490.00
370.00
260.00
200.00
     Other taxes
-10.00
0.00
10.00
10.00
10.00
Profit After Tax
6540.00
6680.00
5460.00
5090.00
4720.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-90.00
Other Consolidated Items
Consolidated Net Profit
6540.00
6680.00
5460.00
5090.00
4630.00
Adjustments to PAT
Profit Balance B/F
33170.00
26780.00
21600.00
16780.00
12150.00
Appropriations
39710.00
33450.00
27070.00
21870.00
16780.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
260.00
290.00
290.00
270.00
0.00
Equity Dividend %
25.00
25.00
25.00
25.00
25.00
Earnings Per Share
6.00
6.00
5.00
5.00
4.00
Adjusted EPS
6.00
6.00
5.00
5.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.