CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SCHNEIDER ELECTRIC INFRASTRUCTURE LTD.

NSE : SCHNEIDERBSE : 534139ISIN CODE : INE839M01018Industry : Electric EquipmentHouse : Private
BSE699.758.15 (+1.18 %)
PREV CLOSE ( ) 691.60
OPEN PRICE ( ) 699.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20814
TODAY'S LOW / HIGH ( )688.30 710.85
52 WK LOW / HIGH ( )516.7 1055
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
26501.00
22175.50
17837.40
15313.00
12971.00
     Sales
21645.30
18315.80
14620.00
13070.00
10707.00
     Job Work/ Contract Receipts
3148.70
2366.00
1785.00
1054.00
1366.00
     Processing Charges / Service Income
1531.20
1346.90
1302.70
1008.00
789.00
     Revenue from property development
     Other Operational Income
175.80
146.80
129.70
180.00
110.00
Less: Excise Duty
Net Sales
26367.10
22066.80
17771.90
15303.00
12971.00
EXPENDITURE :
Increase/Decrease in Stock
-441.40
52.40
-626.90
159.00
-162.00
Raw Material Consumed
16746.80
13926.80
12712.30
10655.00
9125.00
     Opening Raw Materials
1335.30
1284.30
1193.80
955.00
1110.00
     Purchases Raw Materials
15981.60
13352.50
12279.90
10560.00
8867.00
     Closing Raw Materials
1317.00
1335.30
1284.30
1194.00
955.00
     Other Direct Purchases / Brought in cost
746.90
625.30
522.90
334.00
103.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
90.90
89.20
80.60
86.00
65.00
     Electricity & Power
90.90
89.20
80.60
86.00
65.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3014.50
2711.30
2358.80
2104.00
1847.00
     Salaries, Wages & Bonus
2556.00
2273.90
1898.90
1742.00
1584.00
     Contributions to EPF & Pension Funds
111.00
100.10
91.40
80.00
93.00
     Workmen and Staff Welfare Expenses
201.10
196.40
245.10
238.00
133.00
     Other Employees Cost
146.40
140.90
123.40
44.00
37.00
Other Manufacturing Expenses
869.20
696.90
565.10
500.00
461.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
191.50
177.50
137.80
142.00
131.00
     Packing Material Consumed
     Other Mfg Exp
677.70
519.40
427.30
358.00
330.00
General and Administration Expenses
1727.50
957.30
790.10
708.00
666.00
     Rent , Rates & Taxes
89.50
84.80
87.40
121.00
125.00
     Insurance
50.90
38.30
35.80
26.00
41.00
     Printing and stationery
     Professional and legal fees
502.60
166.30
188.80
186.00
175.00
     Traveling and conveyance
263.10
206.90
192.90
101.00
57.00
     Other Administration
1084.50
667.90
478.10
375.00
324.00
Selling and Distribution Expenses
323.00
339.90
80.50
89.00
97.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
323.00
339.90
80.50
89.00
97.00
Miscellaneous Expenses
331.60
341.30
164.40
143.00
235.00
     Bad debts /advances written off
     Provision for doubtful debts
4.70
128.30
2.60
35.00
137.00
     Losson disposal of fixed assets(net)
5.00
1.50
0.00
     Losson foreign exchange fluctuations
30.30
18.80
38.30
32.00
31.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
291.60
194.20
122.00
76.00
67.00
Less: Expenses Capitalised
Total Expenditure
22662.10
19115.10
16124.90
14443.00
12334.00
Operating Profit (Excl OI)
3705.00
2951.70
1647.00
861.00
638.00
Other Income
368.40
98.80
152.10
99.00
185.00
     Interest Received
76.00
6.20
1.00
2.00
     Dividend Received
     Profit on sale of Fixed Assets
1.20
2.00
     Profits on sale of Investments
     Provision Written Back
223.80
45.00
83.30
44.00
18.00
     Foreign Exchange Gains
     Others
68.60
46.40
68.80
54.00
163.00
Operating Profit
4073.40
3050.50
1799.10
960.00
823.00
Interest
492.80
688.90
530.40
485.00
482.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
20.90
28.50
25.40
25.00
17.00
     Other Interest
471.90
660.40
505.00
460.00
465.00
PBDT
3580.60
2361.60
1268.70
475.00
341.00
Depreciation
253.60
220.50
185.40
173.00
221.00
Profit Before Taxation & Exceptional Items
3327.00
2141.10
1083.30
302.00
120.00
Exceptional Income / Expenses
176.50
-41.20
153.00
-26.00
-130.00
Profit Before Tax
3503.50
2099.90
1236.30
276.00
-10.00
Provision for Tax
824.60
379.60
     Current Income Tax
825.00
221.10
     Deferred Tax
-22.30
-145.50
     Other taxes
21.90
304.00
0.00
0.00
0.00
Profit After Tax
2678.90
1720.30
1236.30
276.00
-10.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2678.90
1720.30
1236.30
276.00
-10.00
Adjustments to PAT
Profit Balance B/F
-639.40
-2090.30
-3239.90
-3566.00
-3587.00
Appropriations
2039.50
-370.00
-2003.60
-3289.00
-3597.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
21.80
269.40
86.70
-50.00
-32.00
Equity Dividend %
Earnings Per Share
11.00
7.00
5.00
1.00
0.00
Adjusted EPS
11.00
7.00
5.00
1.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.