CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PINE LABS LTD.

NSE : PINELABSBSE : 544606ISIN CODE : INE15B701018Industry : FintechHouse : MNC
BSE169.75-7.8 (-4.39 %)
PREV CLOSE ( ) 177.55
OPEN PRICE ( ) 175.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1166075
TODAY'S LOW / HIGH ( )168.75 176.45
52 WK LOW / HIGH ( )134.75 283.7
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
27110.00
22740.00
17695.00
15977.00
9340.00
     Sales
4330.00
3200.00
1842.00
1251.00
344.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
19630.00
15850.00
12489.00
12286.00
7338.00
     Revenue from property development
     Other Operational Income
3140.00
3690.00
3364.00
2439.00
1658.00
Less: Excise Duty
Net Sales
27110.00
22740.00
17695.00
15977.00
9340.00
EXPENDITURE :
Increase/Decrease in Stock
20.00
-20.00
133.00
-253.00
-81.00
Raw Material Consumed
3650.00
2870.00
1434.00
1343.00
356.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
3650.00
2870.00
1434.00
1343.00
356.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10690.00
9840.00
8873.00
8952.00
4482.00
     Salaries, Wages & Bonus
8410.00
8010.00
7140.00
6855.00
3644.00
     Contributions to EPF & Pension Funds
290.00
290.00
294.00
218.00
73.00
     Workmen and Staff Welfare Expenses
460.00
390.00
381.00
290.00
96.00
     Other Employees Cost
1520.00
1150.00
1058.00
1590.00
668.00
Other Manufacturing Expenses
3360.00
2840.00
3144.00
2934.00
475.00
     Sub-contracted / Out sourced services
     Processing Charges
930.00
790.00
676.00
571.00
350.00
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
2430.00
2050.00
2468.00
2363.00
125.00
General and Administration Expenses
4380.00
3850.00
2690.00
2166.00
2624.00
     Rent , Rates & Taxes
230.00
140.00
138.00
111.00
49.00
     Insurance
50.00
50.00
46.00
50.00
34.00
     Printing and stationery
2180.00
1910.00
728.00
524.00
528.00
     Professional and legal fees
430.00
480.00
650.00
573.00
467.00
     Traveling and conveyance
490.00
360.00
328.00
307.00
124.00
     Other Administration
1490.00
1280.00
1128.00
908.00
1546.00
Selling and Distribution Expenses
670.00
670.00
621.00
359.00
144.00
     Advertisement & Sales Promotion
670.00
670.00
621.00
359.00
144.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
760.00
510.00
1050.00
435.00
202.00
     Bad debts /advances written off
60.00
60.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
23.00
32.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
700.00
450.00
1027.00
435.00
170.00
Less: Expenses Capitalised
Total Expenditure
23520.00
20560.00
17945.00
15937.00
8201.00
Operating Profit (Excl OI)
3580.00
2180.00
-250.00
40.00
1139.00
Other Income
1370.00
530.00
546.00
942.00
239.00
     Interest Received
660.00
320.00
477.00
384.00
134.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
10.00
13.00
3.00
1.00
     Profits on sale of Investments
     Provision Written Back
530.00
90.00
39.00
46.00
55.00
     Foreign Exchange Gains
150.00
80.00
432.00
     Others
30.00
30.00
17.00
76.00
50.00
Operating Profit
4950.00
2710.00
297.00
981.00
1378.00
Interest
840.00
790.00
645.00
357.00
237.00
     InterestonDebenture / Bonds
     Interest on Term Loan
650.00
610.00
525.00
263.00
179.00
     Intereston Fixed deposits
     Bank Charges etc
50.00
40.00
10.00
10.00
12.00
     Other Interest
140.00
130.00
109.00
85.00
46.00
PBDT
4110.00
1920.00
-348.00
624.00
1142.00
Depreciation
2700.00
2920.00
3628.00
3150.00
1887.00
Profit Before Taxation & Exceptional Items
1410.00
-1000.00
-3976.00
-2526.00
-745.00
Exceptional Income / Expenses
-30.00
-370.00
-368.00
Profit Before Tax
1370.00
-1360.00
-3976.00
-2895.00
-745.00
Provision for Tax
250.00
90.00
-557.00
-243.00
-519.00
     Current Income Tax
400.00
170.00
105.00
74.00
7.00
     Deferred Tax
-140.00
-90.00
-661.00
-317.00
-526.00
     Other taxes
-10.00
0.00
0.00
0.00
0.00
Profit After Tax
1130.00
-1450.00
-3419.00
-2651.00
-226.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1130.00
-1450.00
-3419.00
-2651.00
-226.00
Adjustments to PAT
Profit Balance B/F
-50030.00
-48650.00
-45259.00
-42156.00
-1264.00
Appropriations
-48900.00
-50100.00
-48678.00
-44807.00
-1490.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-45280.00
-80.00
-31.00
452.00
17.00
Equity Dividend %
Earnings Per Share
1.00
-1455.00
-3561.00
-16572.00
-2.00
Adjusted EPS
1.00
-1455.00
-3561.00
-2762.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2026 Broking Complaints Data September 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES| SEBI PRESENTS SAMAJH SE INVESTING SIMPLE

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.