CLOSE X

THOMAS SCOTT (INDIA) LTD.

NSE : THOMASCOTTBSE : 533941ISIN CODE : INE480M01011Industry : RetailingHouse : Private
BSE168.503.3 (+2 %)
PREV CLOSE ( ) 165.20
OPEN PRICE ( ) 163.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1355
TODAY'S LOW / HIGH ( )163.00 168.50
52 WK LOW / HIGH ( )33.65 184.35
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
645.50
323.20
214.60
217.55
216.18
     Sales
645.50
323.20
214.60
217.55
216.18
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
627.90
323.20
214.60
217.55
216.18
EXPENDITURE :
Increase/Decrease in Stock
-33.10
-40.60
0.60
-1.16
0.07
Raw Material Consumed
398.50
228.30
176.90
188.59
192.57
     Opening Raw Materials
92.80
48.40
12.90
1.12
     Purchases Raw Materials
348.50
231.40
148.80
46.67
5.38
     Closing Raw Materials
129.50
92.80
48.40
12.87
1.12
     Other Direct Purchases / Brought in cost
86.60
41.30
63.70
153.67
188.31
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.00
1.50
1.00
1.24
0.44
     Electricity & Power
3.00
1.50
1.00
1.24
0.44
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.20
33.10
11.50
20.56
12.17
     Salaries, Wages & Bonus
56.80
29.80
9.90
17.77
9.73
     Contributions to EPF & Pension Funds
2.50
1.50
0.50
1.07
0.40
     Workmen and Staff Welfare Expenses
1.90
1.20
0.80
1.47
1.82
     Other Employees Cost
1.00
0.70
0.30
0.25
0.22
Other Manufacturing Expenses
100.50
60.30
2.00
2.99
3.59
     Sub-contracted / Out sourced services
     Processing Charges
100.30
59.50
0.90
0.47
0.07
     Repairs and Maintenance
     Packing Material Consumed
0.20
0.80
1.20
2.52
3.52
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
19.00
11.10
8.90
8.04
7.90
     Rent , Rates & Taxes
6.00
2.00
2.80
1.00
1.21
     Insurance
1.10
0.20
0.10
0.07
0.08
     Printing and stationery
0.60
0.30
0.10
0.28
0.28
     Professional and legal fees
2.80
2.70
1.40
1.32
1.40
     Traveling and conveyance
2.90
2.10
1.30
1.66
1.41
     Other Administration
8.50
6.00
4.50
5.36
4.91
Selling and Distribution Expenses
28.00
16.10
5.60
5.52
4.85
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.30
4.80
1.70
2.11
2.14
Miscellaneous Expenses
3.30
0.50
0.10
0.01
     Bad debts /advances written off
2.40
0.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
0.10
     Losson foreign exchange fluctuations
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.50
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
581.30
310.50
206.60
225.87
221.59
Operating Profit (Excl OI)
46.50
12.80
8.00
-8.32
-5.41
Other Income
0.30
1.40
0.90
0.10
0.01
     Interest Received
0.10
0.00
0.02
0.01
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.08
     Profits on sale of Investments
     Provision Written Back
0.10
0.00
0.90
     Foreign Exchange Gains
     Others
0.10
1.10
0.00
0.00
0.00
Operating Profit
46.80
14.20
8.90
-8.22
-5.41
Interest
10.30
4.30
6.90
7.88
5.69
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.40
0.00
0.00
0.01
0.00
     Other Interest
9.90
4.30
6.90
7.87
5.69
PBDT
36.50
9.90
2.00
-16.10
-11.10
Depreciation
6.70
2.90
2.80
2.77
0.46
Profit Before Taxation & Exceptional Items
29.80
7.00
-0.80
-18.87
-11.56
Exceptional Income / Expenses
Profit Before Tax
29.80
7.00
-0.80
-18.87
-11.56
Provision for Tax
1.00
0.70
0.30
0.47
0.61
     Current Income Tax
     Deferred Tax
1.00
0.70
0.30
0.47
0.61
     Other taxes
1.00
0.70
0.30
0.47
0.61
Profit After Tax
28.80
6.30
-1.10
-19.35
-12.17
Extra items
0.00
0.00
0.00
0.02
0.03
Minority Interest
Share of Associate
Other Consolidated Items
0.10
Consolidated Net Profit
28.80
6.30
-1.00
-19.32
-12.13
Adjustments to PAT
Profit Balance B/F
-210.80
-217.10
-216.10
-196.78
-184.65
Appropriations
-182.00
-210.80
-217.10
-216.11
-196.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.10
Equity Dividend %
Earnings Per Share
5.00
1.00
0.00
-6.00
-4.00
Adjusted EPS
5.00
1.00
0.00
-6.00
-4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data October 2023 Broking Complaints Data October 2023 PMS Complaints Data October 2023 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.