CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ALLIED BLENDERS AND DISTILLERS LTD.

NSE : ABDLBSE : 544203ISIN CODE : INE552Z01027Industry : Breweries & DistilleriesHouse : Private
BSE632.0010.85 (+1.75 %)
PREV CLOSE ( ) 621.15
OPEN PRICE ( ) 620.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13934
TODAY'S LOW / HIGH ( )617.65 632.00
52 WK LOW / HIGH ( )382.7 719.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
75713.50
80731.50
76896.30
71260.30
72094.00
     Sales
75392.90
80451.00
76595.00
70993.40
71824.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
320.50
280.60
301.30
266.80
270.00
Less: Excise Duty
36485.70
45532.70
43407.20
39590.50
45113.00
Net Sales
39227.80
35198.80
33278.50
31466.30
26857.00
EXPENDITURE :
Increase/Decrease in Stock
283.40
-600.40
254.20
-272.70
-111.00
Raw Material Consumed
12222.30
11355.30
12340.90
11218.50
8693.00
     Opening Raw Materials
2345.70
1901.10
2263.50
714.60
944.00
     Purchases Raw Materials
12895.60
11719.20
11921.90
12711.20
8303.00
     Closing Raw Materials
3109.70
2345.70
1901.10
2263.50
603.00
     Other Direct Purchases / Brought in cost
90.70
80.70
56.50
56.30
49.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
721.10
654.70
629.20
755.10
584.00
     Electricity & Power
694.20
622.10
609.40
735.40
568.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
26.90
32.60
19.80
19.70
16.00
Employee Cost
2178.10
1677.30
1671.80
1856.70
1935.00
     Salaries, Wages & Bonus
1979.80
1556.10
1625.20
1713.40
1806.00
     Contributions to EPF & Pension Funds
42.20
5.40
110.70
105.00
     Workmen and Staff Welfare Expenses
57.80
38.80
41.20
32.60
24.00
     Other Employees Cost
98.30
82.50
0.00
0.00
0.00
Other Manufacturing Expenses
11266.20
11727.20
10322.80
10620.00
9225.00
     Sub-contracted / Out sourced services
     Processing Charges
909.30
847.90
754.10
695.20
627.00
     Repairs and Maintenance
248.90
243.30
265.10
213.70
227.00
     Packing Material Consumed
8843.70
9633.50
8384.00
8794.70
7706.00
     Other Mfg Exp
1264.30
1002.50
919.70
916.40
665.00
General and Administration Expenses
3407.70
2881.90
2670.90
2508.90
2051.00
     Rent , Rates & Taxes
2564.70
2132.00
1823.20
1808.50
1493.00
     Insurance
89.10
104.40
91.30
75.20
67.00
     Printing and stationery
     Professional and legal fees
413.30
329.10
271.60
262.40
286.00
     Traveling and conveyance
220.40
203.00
300.70
261.50
139.00
     Other Administration
340.60
316.40
484.70
362.90
205.00
Selling and Distribution Expenses
3475.80
2971.80
2718.90
2745.60
2240.00
     Advertisement & Sales Promotion
1594.80
1324.30
1144.10
1304.00
939.00
     Sales Commissions & Incentives
487.40
449.00
388.60
289.10
299.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1393.60
1198.60
1186.20
1152.50
1002.00
Miscellaneous Expenses
249.40
220.20
389.60
179.30
289.00
     Bad debts /advances written off
149.50
3.40
115.00
     Provision for doubtful debts
35.60
54.70
98.40
35.20
62.00
     Losson disposal of fixed assets(net)
0.40
     Losson foreign exchange fluctuations
6.30
37.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
213.70
165.50
135.40
103.40
113.00
Less: Expenses Capitalised
Total Expenditure
33804.00
30888.00
30998.40
29611.40
24905.00
Operating Profit (Excl OI)
5423.80
4310.80
2280.20
1854.90
1952.00
Other Income
259.90
208.70
209.20
114.00
135.00
     Interest Received
32.80
79.20
22.60
21.50
26.00
     Dividend Received
     Profit on sale of Fixed Assets
17.10
3.40
9.70
8.00
     Profits on sale of Investments
     Provision Written Back
35.50
68.40
12.40
27.50
19.00
     Foreign Exchange Gains
50.30
17.50
19.00
     Others
124.10
40.20
164.50
65.00
64.00
Operating Profit
5683.70
4519.50
2489.30
1969.00
2087.00
Interest
1351.90
1255.80
1733.10
1358.10
1462.00
     InterestonDebenture / Bonds
     Interest on Term Loan
224.00
177.20
277.60
268.10
326.00
     Intereston Fixed deposits
     Bank Charges etc
5.50
5.20
5.40
8.40
12.00
     Other Interest
1122.40
1073.50
1450.00
1081.60
1125.00
PBDT
4331.80
3263.70
756.30
610.90
625.00
Depreciation
791.60
606.40
578.60
551.40
586.00
Profit Before Taxation & Exceptional Items
3540.10
2657.20
177.70
59.50
38.00
Exceptional Income / Expenses
-28.50
-49.90
Profit Before Tax
3511.70
2657.20
127.80
59.50
38.00
Provision for Tax
1310.50
708.80
109.60
43.50
23.00
     Current Income Tax
1094.90
675.30
83.40
12.40
13.00
     Deferred Tax
-45.10
-24.80
26.90
31.50
28.00
     Other taxes
260.80
58.30
-0.80
-0.40
-18.00
Profit After Tax
2201.20
1948.50
18.30
16.00
15.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
82.00
0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2283.20
1948.60
18.30
16.00
15.00
Adjustments to PAT
Profit Balance B/F
2919.40
992.00
983.70
963.70
943.00
Appropriations
5202.60
2940.60
1002.00
979.70
958.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1135.30
21.30
10.00
-4.00
-6.00
Equity Dividend %
270.00
180.00
Earnings Per Share
8.00
7.00
0.00
0.00
0.00
Adjusted EPS
8.00
7.00
0.00
0.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.