CLOSE X

SHALBY LTD.

NSE : SHALBYBSE : 540797ISIN CODE : INE597J01018Industry : Hospital & Healthcare ServicesHouse : Private
BSE198.40-1.95 (-0.97 %)
PREV CLOSE ( ) 200.35
OPEN PRICE ( ) 200.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5216
TODAY'S LOW / HIGH ( )196.80 200.50
52 WK LOW / HIGH ( )177.2 274.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
10870.00
9337.00
8049.00
6989.00
4309.00
     Income from Medical Services
10808.00
9282.00
7982.00
6892.00
4234.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
62.00
55.00
67.00
98.00
75.00
Less: Excise Duty
Operating Income (Net)
10870.00
9337.00
8049.00
6989.00
4309.00
EXPENDITURE :
Increase/Decrease in Stock
-820.00
-446.00
-459.00
-1226.00
4.00
Cost of Medicines and Consumables
1966.00
1082.00
1046.00
1534.00
343.00
     Opening Raw Materials
192.00
146.00
40.00
     Purchases Raw Materials
972.00
366.00
429.00
236.00
     Closing Raw Materials
237.00
192.00
146.00
40.00
     Other Direct Purchases / Brought in cost
1039.00
762.00
723.00
1338.00
343.00
     Others raw material cost
2078.00
1525.00
1445.00
2911.00
686.00
Power & Fuel Cost
225.00
197.00
163.00
145.00
123.00
     Electricity & Power
225.00
197.00
163.00
145.00
123.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1846.00
1554.00
1436.00
1147.00
570.00
     Salaries, Wages & Bonus
1747.00
1468.00
1370.00
1097.00
535.00
     Contributions to EPF & Pension Funds
84.00
70.00
59.00
47.00
30.00
     Workmen and Staff Welfare Expenses
4.00
3.00
3.00
3.00
5.00
     Other Employees Cost
11.00
13.00
5.00
0.00
0.00
Hospital Operation Expenses
5255.00
4445.00
3823.00
3688.00
2176.00
     House Keeping Expenses
174.00
98.00
128.00
127.00
92.00
     Consultant / Inhouse Fees
2608.00
2106.00
1770.00
1616.00
1008.00
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
276.00
226.00
221.00
182.00
150.00
     Other Operating Expenses
2197.00
2016.00
1704.00
1763.00
926.00
Selling, Administration and Other Expenses
892.00
668.00
613.00
354.00
136.00
     Rent , Rates & Taxes
148.00
68.00
69.00
46.00
36.00
     Insurance
30.00
27.00
31.00
40.00
3.00
     Printing and stationery
28.00
27.00
29.00
21.00
12.00
     Professional and legal fees
118.00
109.00
113.00
53.00
24.00
     Advertisement & Sales Promotion
210.00
223.00
188.00
71.00
38.00
     Brokerage, Commissions & Incentives
191.00
91.00
90.00
32.00
     Freight outwards
34.00
22.00
13.00
     Other Administration expenses
134.00
102.00
80.00
91.00
22.00
Miscellaneous Expenses
159.00
51.00
45.00
132.00
84.00
     Bad debts /advances written off
22.00
     Provision for doubtful debts
5.00
1.00
1.00
85.00
3.00
     Losson disposal of fixed assets(net)
1.00
1.00
15.00
     Losson foreign exchange fluctuations
12.00
2.00
0.00
1.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
121.00
47.00
43.00
46.00
65.00
Less: Expenses Capitalised
Total Expenditure
9522.00
7551.00
6667.00
5774.00
3436.00
Operating Profit (Excl OI)
1347.00
1786.00
1382.00
1216.00
873.00
Other Income
276.00
194.00
225.00
124.00
91.00
     Interest Received
76.00
54.00
87.00
88.00
72.00
     Dividend Received
     Profit on sale of Fixed Assets
6.00
4.00
0.00
     Profits on sale of Investments
     Foreign Exchange Gains
1.00
1.00
39.00
0.00
0.00
     Provision Written Back
29.00
1.00
18.00
7.00
0.00
     Others
164.00
133.00
81.00
28.00
19.00
Operating Profit
1623.00
1981.00
1607.00
1340.00
964.00
Interest
408.00
176.00
106.00
75.00
45.00
     InterestonDebenture / Bonds
     Interest on Term Loan
319.00
114.00
14.00
49.00
29.00
     Intereston Fixed deposits
     Bank Charges etc
56.00
32.00
26.00
16.00
10.00
     Other Interest
34.00
30.00
66.00
10.00
6.00
PBDT
1215.00
1804.00
1501.00
1265.00
919.00
Depreciation
658.00
522.00
481.00
429.00
368.00
Profit Before Taxation & Exceptional Items
557.00
1282.00
1020.00
836.00
551.00
Exceptional Income / Expenses
-44.00
Profit Before Tax
557.00
1282.00
1020.00
791.00
551.00
Provision for Tax
538.00
447.00
344.00
252.00
127.00
     Current Income Tax
553.00
596.00
354.00
189.00
97.00
     Deferred Tax
-27.00
-155.00
-7.00
234.00
124.00
     Other taxes
13.00
6.00
-4.00
-171.00
-94.00
Profit After Tax
19.00
835.00
677.00
540.00
424.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.00
6.00
0.00
2.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
62.00
841.00
677.00
541.00
424.00
Adjustments to PAT
Profit Balance B/F
4506.00
3796.00
3224.00
2796.00
2424.00
Appropriations
4568.00
4637.00
3901.00
3337.00
2848.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
129.00
131.00
105.00
113.00
52.00
Equity Dividend %
12.00
12.00
10.00
10.00
Earnings Per Share
1.00
8.00
6.00
5.00
4.00
Adjusted EPS
1.00
8.00
6.00
5.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.