CLOSE X

EMUDHRA LTD.

NSE : EMUDHRABSE : 543533ISIN CODE : INE01QM01018Industry : IT - SoftwareHouse : Private
BSE561.3040.8 (+7.84 %)
PREV CLOSE ( ) 520.50
OPEN PRICE ( ) 514.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42758
TODAY'S LOW / HIGH ( )509.35 564.00
52 WK LOW / HIGH ( )365.75 771.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
7016.00
5194.00
3731.00
2488.00
1826.00
     Software Services & Operating Revenues
6508.00
4933.00
3331.00
2166.00
1536.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
508.00
261.00
400.00
322.00
290.00
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
7016.00
5194.00
3731.00
2488.00
1826.00
EXPENDITURE :
Stock Adjustments
-25.00
15.00
-19.00
11.00
-14.00
Raw Material Consumed
547.00
305.00
354.00
288.00
311.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
547.00
305.00
354.00
288.00
311.00
     Others raw material cost
1095.00
610.00
709.00
575.00
623.00
Power & Fuel Cost
17.00
16.00
19.00
14.00
9.00
     Electricity & Power
17.00
16.00
19.00
14.00
9.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1388.00
930.00
813.00
644.00
478.00
     Salaries, Wages & Bonus
1054.00
742.00
683.00
530.00
428.00
     Contributions to EPF & Pension Funds
113.00
20.00
19.00
18.00
16.00
     Wheeling & Transmission Charges recoverable
85.00
79.00
56.00
56.00
23.00
     Other Employees Cost
136.00
89.00
55.00
40.00
11.00
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2410.00
1906.00
865.00
278.00
51.00
     Repairs and Maintenance
12.00
9.00
9.00
18.00
3.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
2398.00
1897.00
856.00
260.00
48.00
General and Administration Expenses
504.00
409.00
398.00
232.00
181.00
     Rates & Taxes
52.00
40.00
32.00
15.00
22.00
     Insurance
11.00
6.00
5.00
4.00
2.00
     Printing and stationery
85.00
64.00
48.00
16.00
17.00
     Professional and legal fees
153.00
142.00
160.00
83.00
50.00
     Other Administration
153.00
123.00
122.00
88.00
46.00
Selling and Marketing Expenses
500.00
338.00
111.00
132.00
132.00
     Advertisement & Sales Promotion
139.00
132.00
93.00
100.00
67.00
     Commission, Brokerage & Discounts
360.00
206.00
18.00
32.00
65.00
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
118.00
36.00
95.00
16.00
8.00
     Bad debts /advances written off
34.00
68.00
1.00
     Provision for doubtful debts
50.00
22.00
4.00
9.00
5.00
     Losson disposal of fixed assets(net)
1.00
0.00
3.00
     Losson foreign exchange fluctuations
7.00
2.00
3.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.00
11.00
16.00
7.00
3.00
Less: Expenses Capitalised
Total Expenditure
5459.00
3955.00
2636.00
1614.00
1156.00
Operating Profit (Excl OI)
1557.00
1239.00
1096.00
873.00
670.00
Other Income
150.00
85.00
69.00
53.00
11.00
     Interest Received
12.00
40.00
35.00
34.00
3.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
34.00
4.00
     Foreign Exchange Gains
10.00
1.00
     Others
104.00
45.00
34.00
10.00
2.00
Operating Profit
1706.00
1324.00
1165.00
926.00
681.00
Interest
51.00
12.00
30.00
34.00
46.00
     InterestonDebenture / Bonds
     Intereston Term Loan
4.00
2.00
6.00
4.00
22.00
     Intereston Fixed deposits
     Bank Charges etc
1.00
     Other Interest
46.00
10.00
24.00
30.00
24.00
PBDT
1656.00
1312.00
1135.00
892.00
635.00
Depreciation
343.00
238.00
208.00
158.00
131.00
Profit Before Taxation & Exceptional Items
1313.00
1074.00
927.00
734.00
505.00
Exceptional Income / Expenses
Profit Before Tax
1313.00
1074.00
927.00
734.00
505.00
Provision for Tax
213.00
202.00
163.00
122.00
93.00
     Current Income Tax
176.00
145.00
121.00
118.00
89.00
     Deferred Tax
52.00
48.00
42.00
9.00
4.00
     Other taxes
-15.00
9.00
1.00
-6.00
0.00
Profit After Tax
1100.00
872.00
764.00
612.00
411.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-22.00
-26.00
-13.00
5.00
3.00
Share of Associate
0.00
Other Consolidated Items
Consolidated Net Profit
1078.00
846.00
751.00
617.00
414.00
Adjustments to PAT
Profit Balance B/F
2698.00
1953.00
1296.00
860.00
447.00
Appropriations
3776.00
2799.00
2047.00
1477.00
861.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3776.00
2799.00
2047.00
1477.00
861.00
Equity Dividend %
25.00
25.00
25.00
25.00
25.00
Earnings Per Share
13.00
10.00
9.00
8.00
6.00
Adjusted EPS
13.00
10.00
9.00
8.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.