CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INDO-MIM LTD.

NSE : INDOMIMBSE : 544837ISIN CODE : INE084101034Industry : Engineering - Industrial EquipmentsHouse : MNC
BSE1163.60105.75 (+10 %)
PREV CLOSE ( ) 1057.85
OPEN PRICE ( ) 1063.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 594224
TODAY'S LOW / HIGH ( )1063.25 1163.60
52 WK LOW / HIGH ( )701 1063.8
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
41930.00
33296.00
28704.00
26928.00
25030.20
     Sales
40638.00
32687.00
28350.00
25238.00
25030.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
773.00
97.00
55.00
1415.00
     Revenue from property development
     Other Operational Income
519.00
511.00
299.00
274.00
0.00
Less: Excise Duty
Net Sales
41930.00
33296.00
28704.00
26928.00
25030.20
EXPENDITURE :
Increase/Decrease in Stock
17.00
-1056.00
-352.00
-148.00
-642.60
Raw Material Consumed
8749.00
5834.00
4502.00
3895.00
3626.80
     Opening Raw Materials
4100.00
2935.00
2518.00
1555.00
951.70
     Purchases Raw Materials
8745.00
6999.00
4918.00
4859.00
4229.70
     Closing Raw Materials
4096.00
4100.00
2935.00
2518.00
1554.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1168.00
1096.00
940.00
859.00
710.50
     Electricity & Power
1168.00
1096.00
940.00
859.00
692.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
18.50
Employee Cost
8991.00
6971.00
6484.00
5544.00
3239.90
     Salaries, Wages & Bonus
7482.00
5890.00
5626.00
4690.00
2733.30
     Contributions to EPF & Pension Funds
292.00
242.00
191.00
149.00
144.70
     Workmen and Staff Welfare Expenses
796.00
671.00
577.00
543.00
361.90
     Other Employees Cost
421.00
168.00
90.00
162.00
0.00
Other Manufacturing Expenses
9027.00
8074.00
7113.00
6460.00
3989.50
     Sub-contracted / Out sourced services
2297.00
2162.00
1593.00
1618.00
     Processing Charges
1290.00
964.00
272.00
223.00
     Repairs and Maintenance
889.00
840.00
800.00
0.00
581.60
     Packing Material Consumed
     Other Mfg Exp
4552.00
4109.00
4447.00
4619.00
3407.90
General and Administration Expenses
1926.00
1489.00
1469.00
1300.00
1290.00
     Rent , Rates & Taxes
223.00
137.00
126.00
173.00
194.90
     Insurance
219.00
121.00
117.00
84.00
70.90
     Printing and stationery
31.00
32.00
24.00
25.00
20.70
     Professional and legal fees
545.00
440.00
467.00
392.00
340.20
     Traveling and conveyance
359.00
354.00
399.00
367.00
567.90
     Other Administration
907.00
758.00
735.00
626.00
663.30
Selling and Distribution Expenses
1126.00
1294.00
985.00
1030.00
578.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
137.00
242.00
159.00
162.00
     Freight and Forwarding
767.00
866.00
607.00
718.00
578.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
222.00
186.00
218.00
150.00
0.00
Miscellaneous Expenses
216.00
268.00
130.00
163.00
3062.50
     Bad debts /advances written off
32.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
216.00
268.00
130.00
131.00
3062.50
Less: Expenses Capitalised
Total Expenditure
31221.00
23970.00
21269.00
19102.00
15854.60
Operating Profit (Excl OI)
10709.00
9326.00
7435.00
7825.00
9175.60
Other Income
1277.00
476.00
300.00
679.00
142.70
     Interest Received
30.00
79.00
48.00
9.00
19.50
     Dividend Received
     Profit on sale of Fixed Assets
19.00
2.00
14.00
1.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
802.00
275.00
203.00
636.00
     Others
425.00
120.00
35.00
32.00
123.20
Operating Profit
11986.00
9802.00
7734.00
8504.00
9318.30
Interest
1668.00
993.00
874.00
806.00
400.70
     InterestonDebenture / Bonds
     Interest on Term Loan
647.00
624.00
587.00
506.00
     Intereston Fixed deposits
     Bank Charges etc
39.00
29.00
9.00
21.00
333.00
     Other Interest
982.00
341.00
278.00
278.00
67.70
PBDT
10318.00
8809.00
6860.00
7699.00
8917.60
Depreciation
2201.00
1988.00
1744.00
1510.00
1225.10
Profit Before Taxation & Exceptional Items
8118.00
6821.00
5117.00
6189.00
7692.50
Exceptional Income / Expenses
-780.00
-1011.00
-765.00
Profit Before Tax
7337.00
5810.00
4352.00
6189.00
7692.50
Provision for Tax
2002.00
1573.00
1515.00
1562.00
1714.00
     Current Income Tax
2097.00
1974.00
1685.00
1572.00
1862.10
     Deferred Tax
-95.00
-402.00
-171.00
-11.00
-148.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5335.00
4237.00
2837.00
4627.00
5978.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5335.00
4237.00
2837.00
4627.00
5978.50
Adjustments to PAT
Profit Balance B/F
19074.00
17686.00
18584.00
15264.00
12366.90
Appropriations
24410.00
21923.00
21422.00
19890.00
18345.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.00
1195.90
Equity Dividend %
591.00
775.00
400.00
259.00
Earnings Per Share
11.00
9.00
6.00
48.00
62.00
Adjusted EPS
11.00
9.00
6.00
10.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.