CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW INFRASTRUCTURE LTD.

NSE : JSWINFRABSE : 543994ISIN CODE : INE880J01026Industry : PortHouse : Om Prakash Jindal
BSE257.45-1.45 (-0.56 %)
PREV CLOSE ( ) 258.90
OPEN PRICE ( ) 260.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 149740
TODAY'S LOW / HIGH ( )256.60 265.35
52 WK LOW / HIGH ( )141.75 276
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
31947.00
22731.00
16036.00
11431.00
10802.60
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
31552.00
22473.00
15783.00
11187.00
10318.90
     Revenue from property development
     Other Operational Income
395.00
258.00
252.00
245.00
483.70
Less: Excise Duty
Net Sales
31947.00
22731.00
16036.00
11431.00
10802.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1250.00
916.00
624.00
357.00
380.60
     Electricity & Power
1250.00
916.00
624.00
357.00
380.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2300.00
1497.00
1114.00
747.00
596.20
     Salaries, Wages & Bonus
1095.00
868.00
523.00
489.00
460.70
     Contributions to EPF & Pension Funds
44.00
47.00
31.00
24.00
24.30
     Workmen and Staff Welfare Expenses
62.00
47.00
39.00
32.00
33.10
     Other Employees Cost
1098.00
535.00
521.00
202.00
78.10
Other Manufacturing Expenses
2520.00
1654.00
1271.00
1214.00
1027.10
     Sub-contracted / Out sourced services
28.00
30.00
26.00
32.00
117.60
     Processing Charges
56.00
25.00
17.00
12.00
6.60
     Repairs and Maintenance
1370.00
729.00
586.00
446.00
435.50
     Packing Material Consumed
     Other Mfg Exp
1065.00
869.00
642.00
725.00
467.30
General and Administration Expenses
6357.00
4497.00
2509.00
1245.00
1020.80
     Rent , Rates & Taxes
29.00
225.00
35.00
51.00
57.50
     Insurance
277.00
166.00
129.00
91.00
69.60
     Printing and stationery
     Professional and legal fees
5457.00
3519.00
1976.00
798.00
676.30
     Traveling and conveyance
46.00
31.00
19.00
27.00
24.40
     Other Administration
595.00
587.00
368.00
305.00
217.40
Selling and Distribution Expenses
3200.00
2846.00
2287.00
1605.00
1577.70
     Advertisement & Sales Promotion
31.00
12.00
5.00
12.00
9.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
3170.00
2834.00
2282.00
1593.00
1568.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
119.00
227.00
148.00
72.00
897.90
     Bad debts /advances written off
     Provision for doubtful debts
1.00
174.00
2.00
     Losson disposal of fixed assets(net)
24.00
1.20
     Losson foreign exchange fluctuations
6.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
94.00
53.00
146.00
72.00
890.10
Less: Expenses Capitalised
Total Expenditure
15746.00
11636.00
7953.00
5240.00
5500.30
Operating Profit (Excl OI)
16202.00
11094.00
8082.00
6192.00
5302.30
Other Income
1781.00
1057.00
1072.00
942.00
1013.30
     Interest Received
1200.00
739.00
646.00
452.00
635.30
     Dividend Received
     Profit on sale of Fixed Assets
12.00
32.00
2.00
     Profits on sale of Investments
4.00
12.00
123.00
81.70
     Provision Written Back
     Foreign Exchange Gains
2.00
1.00
249.00
6.00
10.10
     Others
575.00
305.00
133.00
358.00
286.30
Operating Profit
17983.00
12151.00
9155.00
7134.00
6315.70
Interest
5961.00
4196.00
2522.00
2775.00
1771.40
     InterestonDebenture / Bonds
1701.00
304.00
     Interest on Term Loan
752.00
2041.00
1653.00
1759.00
517.20
     Intereston Fixed deposits
     Bank Charges etc
131.00
600.00
70.00
21.00
614.90
     Other Interest
3377.00
1252.00
799.00
995.00
639.30
PBDT
12022.00
7955.00
6633.00
4360.00
4544.30
Depreciation
3912.00
3695.00
2707.00
2019.00
1705.90
Profit Before Taxation & Exceptional Items
8110.00
4260.00
3926.00
2341.00
2838.40
Exceptional Income / Expenses
Profit Before Tax
8110.00
4260.00
3926.00
2341.00
2838.40
Provision for Tax
615.00
955.00
1080.00
376.00
118.80
     Current Income Tax
1611.00
1176.00
761.00
521.00
732.50
     Deferred Tax
-216.00
284.00
842.00
68.00
-419.80
     Other taxes
-780.00
-504.00
-524.00
-213.00
-193.90
Profit After Tax
7495.00
3304.00
2846.00
1965.00
2719.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-97.00
-25.00
68.00
-61.00
-52.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7398.00
3279.00
2914.00
1904.00
2667.20
Adjustments to PAT
Profit Balance B/F
26775.00
23493.00
19358.00
19025.00
16360.60
Appropriations
34174.00
26773.00
22272.00
20929.00
19027.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1466.00
-3.00
-1221.00
1571.00
2.80
Equity Dividend %
Earnings Per Share
4.00
55.00
49.00
32.00
44.00
Adjusted EPS
4.00
2.00
2.00
1.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.