CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

JSW INFRASTRUCTURE LTD.

NSE : JSWINFRABSE : 543994ISIN CODE : INE880J01026Industry : PortHouse : Om Prakash Jindal
BSE338.3023.2 (+7.36 %)
PREV CLOSE ( ) 315.10
OPEN PRICE ( ) 317.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2558994
TODAY'S LOW / HIGH ( )316.05 343.70
52 WK LOW / HIGH ( )233.45 348.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
53610.00
44760.00
37630.00
31950.00
22731.00
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
53210.00
44710.00
37230.00
31550.00
22473.00
     Revenue from property development
     Other Operational Income
400.00
50.00
400.00
400.00
258.00
Less: Excise Duty
Net Sales
53610.00
44760.00
37630.00
31950.00
22731.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2160.00
1800.00
1610.00
1250.00
916.00
     Electricity & Power
2160.00
1800.00
1610.00
1250.00
916.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2390.00
2410.00
2850.00
2300.00
1497.00
     Salaries, Wages & Bonus
1880.00
1570.00
1210.00
1100.00
868.00
     Contributions to EPF & Pension Funds
80.00
70.00
50.00
40.00
47.00
     Workmen and Staff Welfare Expenses
90.00
80.00
60.00
60.00
47.00
     Other Employees Cost
330.00
690.00
1520.00
1100.00
535.00
Other Manufacturing Expenses
6190.00
3440.00
2760.00
2560.00
1654.00
     Sub-contracted / Out sourced services
30.00
20.00
30.00
30.00
     Processing Charges
550.00
290.00
150.00
50.00
25.00
     Repairs and Maintenance
1530.00
1180.00
1110.00
1370.00
729.00
     Packing Material Consumed
     Other Mfg Exp
4110.00
1950.00
1470.00
1110.00
869.00
General and Administration Expenses
9690.00
8920.00
7560.00
6310.00
4497.00
     Rent , Rates & Taxes
100.00
150.00
90.00
30.00
225.00
     Insurance
360.00
340.00
310.00
280.00
166.00
     Printing and stationery
     Professional and legal fees
8540.00
7720.00
6550.00
5460.00
3519.00
     Traveling and conveyance
70.00
60.00
60.00
50.00
31.00
     Other Administration
690.00
700.00
610.00
550.00
587.00
Selling and Distribution Expenses
6650.00
5280.00
3010.00
3200.00
2846.00
     Advertisement & Sales Promotion
50.00
70.00
50.00
30.00
12.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
6600.00
5210.00
2960.00
3170.00
2834.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
570.00
330.00
200.00
120.00
227.00
     Bad debts /advances written off
     Provision for doubtful debts
10.00
80.00
20.00
0.00
174.00
     Losson disposal of fixed assets(net)
0.00
30.00
20.00
     Losson foreign exchange fluctuations
10.00
0.00
10.00
     Losson sale of non-trade current investments
70.00
     Other Miscellaneous Expenses
480.00
250.00
140.00
90.00
53.00
Less: Expenses Capitalised
Total Expenditure
27640.00
22180.00
17980.00
15750.00
11636.00
Operating Profit (Excl OI)
25970.00
22580.00
19650.00
16200.00
11094.00
Other Income
3530.00
4310.00
2690.00
1780.00
1057.00
     Interest Received
2750.00
2290.00
1900.00
1200.00
739.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
12.00
     Profits on sale of Investments
170.00
830.00
240.00
0.00
     Provision Written Back
80.00
80.00
80.00
     Foreign Exchange Gains
740.00
1.00
     Others
610.00
370.00
470.00
490.00
305.00
Operating Profit
29500.00
26890.00
22340.00
17980.00
12151.00
Interest
3830.00
3400.00
3320.00
5960.00
4196.00
     InterestonDebenture / Bonds
1870.00
1770.00
1720.00
1700.00
304.00
     Interest on Term Loan
1180.00
840.00
720.00
750.00
2041.00
     Intereston Fixed deposits
     Bank Charges etc
460.00
470.00
160.00
130.00
600.00
     Other Interest
320.00
310.00
720.00
3380.00
1252.00
PBDT
25670.00
23490.00
19020.00
12020.00
7955.00
Depreciation
6140.00
5470.00
4360.00
3910.00
3695.00
Profit Before Taxation & Exceptional Items
19530.00
18030.00
14650.00
8110.00
4260.00
Exceptional Income / Expenses
-800.00
Profit Before Tax
18730.00
18030.00
14650.00
8110.00
4260.00
Provision for Tax
3260.00
2810.00
3040.00
610.00
955.00
     Current Income Tax
3130.00
3030.00
2640.00
1610.00
1176.00
     Deferred Tax
130.00
1440.00
830.00
-220.00
284.00
     Other taxes
-10.00
-1660.00
-430.00
-780.00
-504.00
Profit After Tax
15470.00
15210.00
11610.00
7500.00
3304.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-240.00
-180.00
-50.00
-100.00
-25.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
15230.00
15030.00
11560.00
7400.00
3279.00
Adjustments to PAT
0.00
Profit Balance B/F
60690.00
45280.00
32710.00
26780.00
23493.00
Appropriations
75920.00
60310.00
44270.00
34170.00
26773.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
780.00
-380.00
-1010.00
1470.00
-3.00
Equity Dividend %
45.00
40.00
28.00
Earnings Per Share
7.00
7.00
6.00
4.00
55.00
Adjusted EPS
7.00
7.00
6.00
4.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.