CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

EUREKA FORBES LTD.

NSE : EUREKAFORBBSE : 543482ISIN CODE : INE0KCE01017Industry : Consumer Durables - Domestic AppliancesHouse : Shapoorji Pallonji
BSE644.909.95 (+1.57 %)
PREV CLOSE ( ) 634.95
OPEN PRICE ( ) 647.95
BID PRICE (QTY) 644.80 (30)
OFFER PRICE (QTY) 646.50 (7)
VOLUME 3770
TODAY'S LOW / HIGH ( )641.80 649.15
52 WK LOW / HIGH ( )451.6 668.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
24369.10
21892.50
20845.10
3817.50
78.50
     Sales
18170.30
15680.90
14512.20
2775.80
71.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6053.30
6155.90
6283.50
1032.40
6.60
     Revenue from property development
     Other Operational Income
145.60
55.70
49.30
9.30
0.00
Less: Excise Duty
Net Sales
24369.10
21892.50
20845.10
3817.50
78.50
EXPENDITURE :
Increase/Decrease in Stock
-15.40
-365.50
502.80
70.90
8.20
Raw Material Consumed
10092.10
9251.10
7829.20
1544.40
59.90
     Opening Raw Materials
600.90
512.70
542.20
14.70
16.00
     Purchases Raw Materials
9230.10
8301.00
6305.00
1549.60
58.20
     Closing Raw Materials
673.30
600.90
512.70
542.20
14.70
     Other Direct Purchases / Brought in cost
934.40
1038.30
1494.80
522.20
0.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29.80
30.80
29.20
3.80
0.30
     Electricity & Power
29.80
30.80
29.20
3.80
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3304.90
3298.00
3031.40
491.20
13.80
     Salaries, Wages & Bonus
2905.60
2783.80
2847.90
458.60
13.10
     Contributions to EPF & Pension Funds
139.70
137.20
143.20
25.60
0.60
     Workmen and Staff Welfare Expenses
38.60
32.20
40.30
7.00
0.00
     Other Employees Cost
220.90
344.90
0.00
0.00
0.00
Other Manufacturing Expenses
806.30
703.60
718.10
122.50
0.80
     Sub-contracted / Out sourced services
     Processing Charges
166.50
154.30
118.80
21.30
     Repairs and Maintenance
75.90
61.40
67.70
15.80
0.10
     Packing Material Consumed
     Other Mfg Exp
563.90
487.90
531.50
85.30
0.70
General and Administration Expenses
4207.10
4215.00
4659.10
935.70
5.50
     Rent , Rates & Taxes
73.00
72.30
108.80
19.80
1.60
     Insurance
72.30
54.70
58.40
8.10
0.40
     Printing and stationery
487.30
551.00
542.00
89.40
0.00
     Professional and legal fees
214.70
147.80
482.30
134.40
0.50
     Traveling and conveyance
201.80
168.20
151.70
27.40
0.80
     Other Administration
3359.80
3389.10
3467.60
683.90
3.00
Selling and Distribution Expenses
3282.80
2751.80
2542.10
461.30
0.80
     Advertisement & Sales Promotion
2595.20
2067.80
1900.00
337.20
     Sales Commissions & Incentives
     Freight and Forwarding
687.60
684.00
642.10
124.10
0.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
14.10
21.30
83.00
10.90
2.50
     Bad debts /advances written off
0.40
3.80
1.40
9.30
     Provision for doubtful debts
12.40
79.50
2.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.70
5.10
2.10
1.60
0.00
Less: Expenses Capitalised
Total Expenditure
21721.60
19906.10
19394.90
3640.70
91.70
Operating Profit (Excl OI)
2647.60
1986.40
1450.20
176.80
-13.20
Other Income
153.90
87.80
102.30
29.80
0.40
     Interest Received
72.20
20.60
4.40
2.60
0.30
     Dividend Received
     Profit on sale of Fixed Assets
15.30
7.00
54.40
5.10
-0.10
     Profits on sale of Investments
     Provision Written Back
8.30
2.90
     Foreign Exchange Gains
2.60
0.10
1.40
2.90
0.00
     Others
55.50
60.10
42.10
16.30
0.20
Operating Profit
2801.50
2074.20
1552.50
206.60
-12.80
Interest
56.30
97.70
202.60
44.20
2.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.80
2.70
4.60
0.80
     Other Interest
55.50
95.10
198.00
43.50
2.00
PBDT
2745.20
1976.50
1349.90
162.40
-14.80
Depreciation
580.00
540.30
564.60
91.80
1.40
Profit Before Taxation & Exceptional Items
2165.20
1436.20
785.30
70.60
-16.20
Exceptional Income / Expenses
41.80
-151.50
-400.20
Profit Before Tax
2207.00
1284.70
385.10
70.60
-16.20
Provision for Tax
562.80
328.20
120.40
44.50
0.10
     Current Income Tax
590.20
408.50
207.80
24.40
     Deferred Tax
-27.40
-80.10
-87.70
19.20
     Other taxes
0.00
-0.10
0.30
0.80
0.10
Profit After Tax
1644.10
956.50
264.70
26.20
-16.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
-0.10
0.90
-0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1644.00
956.40
265.60
26.00
-16.30
Adjustments to PAT
0.00
Profit Balance B/F
1129.00
196.40
-21.70
-46.90
-30.70
Appropriations
2773.10
1152.80
243.90
-20.90
-47.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
34.60
23.70
47.50
0.80
-0.20
Equity Dividend %
Earnings Per Share
8.00
5.00
1.00
0.00
-3.00
Adjusted EPS
8.00
5.00
1.00
0.00
-3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.