CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SPORTKING INDIA LTD.

NSE : SPORTKINGBSE : 539221ISIN CODE : INE885H01029Industry : TextileHouse : Private
BSE87.05-0.97 (-1.1 %)
PREV CLOSE ( ) 88.02
OPEN PRICE ( ) 88.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3452
TODAY'S LOW / HIGH ( )86.75 88.50
52 WK LOW / HIGH ( )69.97 139.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25242.30
23771.40
22050.20
21540.10
13062.40
     Sales
24567.20
23165.00
21562.20
20999.60
12923.60
     Job Work/ Contract Receipts
2.20
4.90
11.60
11.20
13.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
672.90
601.40
476.50
529.40
125.00
Less: Excise Duty
Net Sales
25242.30
23771.40
22050.20
21540.10
13062.40
EXPENDITURE :
Increase/Decrease in Stock
7.00
13.70
-150.00
-144.10
96.40
Raw Material Consumed
17595.30
17033.50
15587.40
11812.20
7858.10
     Opening Raw Materials
5697.30
2984.20
4658.60
2414.20
1626.00
     Purchases Raw Materials
15489.90
19738.70
13904.20
14054.60
8642.40
     Closing Raw Materials
3604.60
5697.30
2984.20
4658.60
2414.20
     Other Direct Purchases / Brought in cost
12.70
7.90
8.80
1.90
3.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1551.90
1552.50
1191.70
1202.30
1122.00
     Electricity & Power
1551.90
1552.50
1191.70
1202.30
1122.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1426.50
1394.10
1164.60
1048.20
866.30
     Salaries, Wages & Bonus
1283.40
1254.20
1051.90
950.30
783.20
     Contributions to EPF & Pension Funds
127.20
123.80
101.90
88.90
73.00
     Workmen and Staff Welfare Expenses
16.00
16.10
10.80
9.00
10.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
903.00
867.10
638.00
659.70
520.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
299.90
301.40
209.50
211.60
172.60
     Packing Material Consumed
251.50
242.50
193.50
216.90
159.40
     Other Mfg Exp
351.60
323.20
235.00
231.20
188.90
General and Administration Expenses
77.10
84.20
122.00
103.00
78.60
     Rent , Rates & Taxes
9.00
5.00
10.10
5.20
3.10
     Insurance
24.20
34.10
30.80
28.20
22.00
     Printing and stationery
5.30
6.30
3.70
3.70
3.40
     Professional and legal fees
15.70
10.20
9.10
6.90
4.10
     Traveling and conveyance
13.20
19.10
60.70
50.30
37.60
     Other Administration
23.00
28.50
68.20
59.10
46.00
Selling and Distribution Expenses
726.00
577.70
596.00
816.10
368.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.90
7.40
9.50
6.40
7.60
Miscellaneous Expenses
286.00
161.90
80.40
52.90
37.30
     Bad debts /advances written off
1.50
     Provision for doubtful debts
127.80
64.10
14.20
1.00
1.10
     Losson disposal of fixed assets(net)
0.90
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
158.10
97.00
66.20
51.80
34.60
Less: Expenses Capitalised
Total Expenditure
22572.80
21684.80
19230.10
15550.20
10948.40
Operating Profit (Excl OI)
2669.50
2086.70
2820.10
5989.90
2114.00
Other Income
267.90
357.10
115.20
241.50
186.00
     Interest Received
18.30
18.60
35.10
10.80
13.10
     Dividend Received
     Profit on sale of Fixed Assets
17.20
0.20
2.30
     Profits on sale of Investments
     Provision Written Back
16.30
     Foreign Exchange Gains
152.70
131.20
70.30
172.40
158.50
     Others
79.60
190.90
9.60
56.00
14.50
Operating Profit
2937.30
2443.70
2935.40
6231.40
2300.00
Interest
543.00
625.80
262.40
318.70
383.30
     InterestonDebenture / Bonds
     Interest on Term Loan
390.00
473.10
147.30
138.50
235.60
     Intereston Fixed deposits
     Bank Charges etc
57.00
54.10
49.30
70.50
76.60
     Other Interest
96.10
98.70
65.80
109.70
71.00
PBDT
2394.40
1817.90
2673.00
5912.70
1916.70
Depreciation
896.40
858.90
481.50
438.60
517.30
Profit Before Taxation & Exceptional Items
1498.00
959.00
2191.50
5474.10
1399.40
Exceptional Income / Expenses
-296.50
-219.50
Profit Before Tax
1498.00
959.00
1895.00
5474.10
1179.90
Provision for Tax
405.50
255.60
575.20
1381.60
334.60
     Current Income Tax
422.70
215.90
488.70
1385.30
367.20
     Deferred Tax
-17.10
44.80
85.70
-0.50
-74.90
     Other taxes
-0.10
-5.00
0.80
-3.20
42.30
Profit After Tax
1092.50
703.50
1319.80
4092.50
845.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
13.40
Consolidated Net Profit
1092.50
703.50
1319.80
4105.90
845.30
Adjustments to PAT
Profit Balance B/F
8090.10
8031.20
6717.50
2526.00
1779.70
Appropriations
9182.70
8734.70
8037.30
6631.90
2625.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
58.60
644.50
-25.70
Equity Dividend %
100.00
50.00
Earnings Per Share
9.00
55.00
99.00
308.00
254.00
Adjusted EPS
9.00
6.00
10.00
31.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.