CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SPORTKING INDIA LTD.

NSE : SPORTKINGBSE : 539221ISIN CODE : INE885H01011Industry : TextileHouse : Private
BSE858.7033.6 (+4.07 %)
PREV CLOSE ( ) 825.10
OPEN PRICE ( ) 820.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 822
TODAY'S LOW / HIGH ( )820.00 863.90
52 WK LOW / HIGH ( )648.6 970.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
22050.20
21540.10
13062.40
13550.50
11604.70
     Sales
21562.20
20999.60
12923.60
13419.20
11507.60
     Job Work/ Contract Receipts
11.60
11.20
13.80
7.60
7.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
476.50
529.40
125.00
123.70
89.60
Less: Excise Duty
Net Sales
22050.20
21540.10
13062.40
13550.50
11604.70
EXPENDITURE :
Increase/Decrease in Stock
-150.00
-144.10
96.40
66.40
-15.70
Raw Material Consumed
15587.40
11812.20
7858.10
9020.20
7571.20
     Opening Raw Materials
4658.60
2414.20
1626.00
2572.60
2252.50
     Purchases Raw Materials
13904.20
14054.60
8642.40
8062.60
7882.60
     Closing Raw Materials
2984.20
4658.60
2414.20
1626.00
2572.60
     Other Direct Purchases / Brought in cost
8.80
1.90
3.90
10.90
8.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1191.70
1202.30
1122.00
1126.90
962.30
     Electricity & Power
1191.70
1202.30
1122.00
1126.90
962.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1164.60
1048.20
866.30
971.60
833.20
     Salaries, Wages & Bonus
1051.90
950.30
783.20
893.10
773.80
     Contributions to EPF & Pension Funds
101.90
88.90
73.00
71.20
52.20
     Workmen and Staff Welfare Expenses
10.80
9.00
10.20
7.30
7.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
638.00
659.70
520.90
532.00
572.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
209.50
211.60
172.60
149.00
179.40
     Packing Material Consumed
193.50
216.90
159.40
173.20
145.10
     Other Mfg Exp
235.00
231.20
188.90
209.80
248.20
General and Administration Expenses
122.00
103.00
78.60
91.90
76.90
     Rent , Rates & Taxes
10.10
5.20
3.10
4.90
5.90
     Insurance
30.80
28.20
22.00
18.40
8.90
     Printing and stationery
3.70
3.70
3.40
2.70
4.00
     Professional and legal fees
9.10
6.90
4.10
2.90
4.30
     Traveling and conveyance
60.70
50.30
37.60
53.20
43.90
     Other Administration
68.20
59.10
46.00
63.00
53.90
Selling and Distribution Expenses
596.00
816.10
368.80
313.80
273.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.50
6.40
7.60
7.10
3.10
Miscellaneous Expenses
80.40
52.90
37.30
66.00
41.70
     Bad debts /advances written off
1.50
     Provision for doubtful debts
14.20
1.00
1.10
0.60
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
43.50
17.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
66.20
51.80
34.60
21.90
24.50
Less: Expenses Capitalised
Total Expenditure
19230.10
15550.20
10948.40
12188.80
10315.60
Operating Profit (Excl OI)
2820.10
5989.90
2114.00
1361.70
1289.10
Other Income
115.20
241.50
186.00
29.90
20.40
     Interest Received
35.10
10.80
13.10
16.30
15.10
     Dividend Received
     Profit on sale of Fixed Assets
0.20
2.30
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
70.30
172.40
158.50
     Others
9.60
56.00
14.50
13.50
5.20
Operating Profit
2935.40
6231.40
2300.00
1391.50
1309.50
Interest
262.40
318.70
383.30
575.30
394.70
     InterestonDebenture / Bonds
     Interest on Term Loan
147.30
138.50
235.60
443.00
291.60
     Intereston Fixed deposits
     Bank Charges etc
49.30
70.50
76.60
97.30
97.10
     Other Interest
65.80
109.70
71.00
35.10
6.10
PBDT
2673.00
5912.70
1916.70
816.20
914.70
Depreciation
481.50
438.60
517.30
633.40
536.50
Profit Before Taxation & Exceptional Items
2191.50
5474.10
1399.40
182.80
378.20
Exceptional Income / Expenses
-296.50
-219.50
Profit Before Tax
1895.00
5474.10
1179.90
182.80
378.20
Provision for Tax
575.20
1381.60
334.60
59.20
138.00
     Current Income Tax
488.70
1385.30
367.20
32.90
90.80
     Deferred Tax
85.70
-0.50
-74.90
43.80
45.20
     Other taxes
0.80
-3.20
42.30
-17.50
2.00
Profit After Tax
1319.80
4092.50
845.30
123.60
240.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
7.20
13.40
Consolidated Net Profit
1327.00
4105.90
845.30
123.60
240.20
Adjustments to PAT
Profit Balance B/F
6731.60
2526.00
1779.70
1661.20
1426.00
Appropriations
8058.60
6631.90
2625.00
1784.80
1666.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.50
Equity Dividend %
Earnings Per Share
99.00
308.00
254.00
36.00
70.00
Adjusted EPS
99.00
308.00
64.00
9.00
17.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.