CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

POWER MECH PROJECTS LTD.

NSE : POWERMECHBSE : 539302ISIN CODE : INE211R01019Industry : Engineering - ConstructionHouse : Private
BSE2368.85130.6 (+5.83 %)
PREV CLOSE ( ) 2238.25
OPEN PRICE ( ) 2235.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9781
TODAY'S LOW / HIGH ( )2224.00 2380.00
52 WK LOW / HIGH ( )1698.85 3415.45
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
52340.00
42070.00
36010.00
27100.00
18840.00
     Sales
     Job Work/ Contract Receipts
52200.00
42060.00
36000.00
27090.00
18800.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
140.00
10.00
10.00
10.00
40.00
Less: Excise Duty
Net Sales
52340.00
42070.00
36010.00
27100.00
18840.00
EXPENDITURE :
Increase/Decrease in Stock
-160.00
40.00
-170.00
-20.00
60.00
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
830.00
940.00
780.00
650.00
490.00
     Electricity & Power
90.00
80.00
60.00
50.00
50.00
     Oil, Fuel & Natural gas
740.00
860.00
710.00
600.00
440.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6410.00
5530.00
5310.00
4180.00
3220.00
     Salaries, Wages & Bonus
5560.00
4850.00
4630.00
3640.00
2780.00
     Contributions to EPF & Pension Funds
370.00
310.00
330.00
220.00
160.00
     Workmen and Staff Welfare Expenses
440.00
310.00
310.00
290.00
260.00
     Other Employees Cost
40.00
50.00
40.00
30.00
30.00
Other Manufacturing Expenses
37570.00
29310.00
25080.00
18640.00
14030.00
     Sub-contracted / Out sourced services
23520.00
21190.00
16890.00
12460.00
9170.00
     Processing Charges
0.00
20.00
     Repairs and Maintenance
320.00
260.00
240.00
170.00
140.00
     Packing Material Consumed
     Other Mfg Exp
13720.00
7860.00
7960.00
6020.00
4710.00
General and Administration Expenses
910.00
750.00
600.00
520.00
410.00
     Rent , Rates & Taxes
450.00
350.00
300.00
270.00
230.00
     Insurance
80.00
60.00
50.00
60.00
40.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
150.00
130.00
130.00
130.00
140.00
     Other Administration
380.00
340.00
250.00
190.00
140.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
740.00
550.00
400.00
280.00
200.00
     Bad debts /advances written off
40.00
40.00
     Provision for doubtful debts
70.00
20.00
40.00
40.00
     Losson disposal of fixed assets(net)
10.00
0.00
0.00
30.00
0.00
     Losson foreign exchange fluctuations
10.00
30.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
660.00
470.00
310.00
200.00
200.00
Less: Expenses Capitalised
Total Expenditure
46300.00
37110.00
32000.00
24240.00
18420.00
Operating Profit (Excl OI)
6040.00
4950.00
4010.00
2860.00
420.00
Other Income
450.00
280.00
190.00
170.00
160.00
     Interest Received
380.00
210.00
80.00
70.00
70.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
20.00
0.00
0.00
0.00
     Profits on sale of Investments
0.00
0.00
     Provision Written Back
10.00
20.00
     Foreign Exchange Gains
50.00
30.00
60.00
100.00
90.00
     Others
10.00
20.00
30.00
0.00
0.00
Operating Profit
6490.00
5240.00
4210.00
3030.00
580.00
Interest
990.00
940.00
900.00
790.00
790.00
     InterestonDebenture / Bonds
     Interest on Term Loan
710.00
590.00
700.00
640.00
670.00
     Intereston Fixed deposits
     Bank Charges etc
230.00
210.00
190.00
140.00
110.00
     Other Interest
50.00
140.00
10.00
10.00
20.00
PBDT
5500.00
4300.00
3310.00
2240.00
-210.00
Depreciation
560.00
440.00
430.00
370.00
360.00
Profit Before Taxation & Exceptional Items
4940.00
3860.00
2880.00
1870.00
-570.00
Exceptional Income / Expenses
Profit Before Tax
4910.00
3820.00
2800.00
1850.00
-600.00
Provision for Tax
1440.00
1340.00
730.00
460.00
-110.00
     Current Income Tax
1510.00
1320.00
730.00
360.00
20.00
     Deferred Tax
-80.00
20.00
0.00
100.00
-130.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3480.00
2480.00
2070.00
1380.00
-490.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-210.00
0.00
20.00
10.00
30.00
Share of Associate
Other Consolidated Items
10.00
10.00
10.00
Consolidated Net Profit
3260.00
2480.00
2100.00
1400.00
-440.00
Adjustments to PAT
Profit Balance B/F
12780.00
10330.00
8310.00
6910.00
7360.00
Appropriations
16040.00
12810.00
10410.00
8310.00
6920.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30.00
30.00
20.00
10.00
Equity Dividend %
13.00
20.00
20.00
15.00
Earnings Per Share
103.00
157.00
141.00
95.00
-30.00
Adjusted EPS
103.00
78.00
70.00
48.00
-15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.