CLOSE X

JAMES WARREN TEA LTD.

NSE : NABSE : 538564ISIN CODE : INE718P01017Industry : Tea/CoffeeHouse : MNC
BSE219.10-4.9 (-2.19 %)
PREV CLOSE ( ) 224.00
OPEN PRICE ( ) 219.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25
TODAY'S LOW / HIGH ( )219.10 219.10
52 WK LOW / HIGH ( ) 209.5303.95
Select year
(Rs.in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
Gross Sales
1443.10
1446.80
1161.00
1213.60
     Sales
1422.20
1427.40
1146.30
1175.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
20.90
19.40
14.80
37.90
Less: Excise Duty
Net Sales
1443.10
1446.80
1161.00
1213.60
EXPENDITURE :
Increase/Decrease in Stock
22.30
-1.30
2.40
8.70
Raw Material Consumed
-1.60
0.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
1.60
     Other Direct Purchases / Brought in cost
0.20
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
113.30
107.30
97.40
108.50
     Electricity & Power
113.30
107.30
97.40
108.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
955.50
977.40
808.30
788.30
     Salaries, Wages & Bonus
735.90
765.10
604.70
574.90
     Contributions to EPF & Pension Funds
116.70
107.50
96.90
98.50
     Workmen and Staff Welfare Expenses
102.80
104.80
106.70
114.90
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
144.10
148.40
136.60
132.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
15.60
17.30
14.90
14.20
     Packing Material Consumed
     Other Mfg Exp
128.40
131.10
121.70
117.80
General and Administration Expenses
64.40
84.20
89.20
103.50
     Rent , Rates & Taxes
12.70
32.10
36.60
40.70
     Insurance
2.70
3.30
3.90
3.40
     Printing and stationery
     Professional and legal fees
33.40
33.80
34.60
41.80
     Traveling and conveyance
13.10
12.20
11.20
14.10
     Other Administration
15.60
15.00
14.20
17.60
Selling and Distribution Expenses
55.50
57.70
54.40
63.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
48.10
45.90
44.50
46.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.40
11.80
9.90
16.90
Miscellaneous Expenses
41.80
30.50
53.40
35.40
     Bad debts /advances written off
     Provision for doubtful debts
1.30
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
0.30
     Losson sale of non-trade current investments
3.10
21.40
     Other Miscellaneous Expenses
38.70
30.50
32.00
33.80
Less: Expenses Capitalised
Total Expenditure
1396.70
1404.20
1240.00
1239.60
Operating Profit (Excl OI)
46.30
42.60
-78.90
-25.90
Other Income
28.20
44.50
72.80
63.70
     Interest Received
12.60
15.80
11.70
13.20
     Dividend Received
0.70
0.80
38.80
8.00
     Profit on sale of Fixed Assets
0.10
25.10
     Profits on sale of Investments
7.50
9.20
     Provision Written Back
2.10
3.30
4.00
0.90
     Foreign Exchange Gains
2.80
1.90
1.10
     Others
2.50
13.50
17.20
16.50
Operating Profit
74.60
87.20
-6.10
37.80
Interest
0.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
PBDT
74.60
87.20
-6.10
37.80
Depreciation
32.00
30.70
31.20
30.70
Profit Before Taxation & Exceptional Items
42.60
56.40
-37.30
7.10
Exceptional Income / Expenses
2.50
13.40
Profit Before Tax
42.60
56.40
-34.80
20.50
Provision for Tax
12.50
16.10
-9.50
20.40
     Current Income Tax
10.00
8.50
-6.20
0.00
     Deferred Tax
2.50
7.60
-3.30
20.40
     Other taxes
0.00
0.00
0.00
0.00
Profit After Tax
30.10
40.30
-25.30
0.10
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.40
-0.20
-0.20
-0.20
Other Consolidated Items
Consolidated Net Profit
29.70
40.10
-25.50
-0.10
Adjustments to PAT
Profit Balance B/F
924.40
888.50
855.80
854.30
Appropriations
954.10
928.60
830.30
854.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
214.10
4.10
-58.20
-1.50
Equity Dividend %
Earnings Per Share
4.00
4.00
-3.00
0.00
Adjusted EPS
4.00
4.00
-3.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.