CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

TUBE INVESTMENTS OF INDIA LTD.

NSE : TIINDIABSE : 540762ISIN CODE : INE974X01010Industry : CyclesHouse : Murugappa Chettiar
BSE3994.70-1.05 (-0.03 %)
PREV CLOSE ( ) 3995.75
OPEN PRICE ( ) 3920.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5974
TODAY'S LOW / HIGH ( )3860.65 4082.00
52 WK LOW / HIGH ( )2603.95 4120.8
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
151190.00
125800.00
62210.00
48300.00
58970.00
     Sales
145850.00
121160.00
59650.00
46000.00
55860.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
50.00
30.00
40.00
40.00
     Revenue from property development
     Other Operational Income
5340.00
4590.00
2530.00
2260.00
3070.00
Less: Excise Duty
Net Sales
149650.00
124470.00
60830.00
47500.00
57730.00
EXPENDITURE :
Increase/Decrease in Stock
-280.00
-1320.00
-1080.00
1430.00
-390.00
Raw Material Consumed
98580.00
84200.00
37500.00
25610.00
35720.00
     Opening Raw Materials
5100.00
4280.00
1930.00
2910.00
2750.00
     Purchases Raw Materials
92110.00
79950.00
38190.00
23100.00
33450.00
     Closing Raw Materials
5280.00
5100.00
4340.00
1750.00
2910.00
     Other Direct Purchases / Brought in cost
6650.00
5070.00
1710.00
1360.00
2430.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2730.00
2400.00
1640.00
1570.00
1940.00
     Electricity & Power
2730.00
2400.00
1640.00
1570.00
1940.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12050.00
10330.00
7110.00
5870.00
6050.00
     Salaries, Wages & Bonus
9940.00
8420.00
5820.00
4850.00
5030.00
     Contributions to EPF & Pension Funds
980.00
900.00
600.00
460.00
440.00
     Workmen and Staff Welfare Expenses
1050.00
930.00
630.00
530.00
540.00
     Other Employees Cost
90.00
70.00
50.00
30.00
30.00
Other Manufacturing Expenses
8260.00
6980.00
4390.00
3690.00
4450.00
     Sub-contracted / Out sourced services
     Processing Charges
2410.00
2130.00
1170.00
950.00
1160.00
     Repairs and Maintenance
1900.00
1540.00
1000.00
760.00
890.00
     Packing Material Consumed
     Other Mfg Exp
3950.00
3310.00
2220.00
1980.00
2400.00
General and Administration Expenses
4440.00
3070.00
2110.00
1420.00
1710.00
     Rent , Rates & Taxes
420.00
290.00
170.00
180.00
330.00
     Insurance
160.00
150.00
100.00
50.00
50.00
     Printing and stationery
280.00
170.00
50.00
160.00
200.00
     Professional and legal fees
1010.00
1030.00
530.00
     Traveling and conveyance
450.00
230.00
120.00
280.00
280.00
     Other Administration
2580.00
1430.00
1270.00
1030.00
1120.00
Selling and Distribution Expenses
4560.00
4120.00
2210.00
1950.00
2710.00
     Advertisement & Sales Promotion
240.00
330.00
270.00
230.00
270.00
     Sales Commissions & Incentives
180.00
160.00
140.00
180.00
140.00
     Freight and Forwarding
3650.00
3280.00
1800.00
1540.00
2300.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
500.00
360.00
0.00
0.00
0.00
Miscellaneous Expenses
270.00
170.00
550.00
140.00
60.00
     Bad debts /advances written off
10.00
     Provision for doubtful debts
160.00
80.00
440.00
70.00
20.00
     Losson disposal of fixed assets(net)
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
110.00
90.00
100.00
70.00
40.00
Less: Expenses Capitalised
Total Expenditure
130620.00
109950.00
54430.00
41690.00
52260.00
Operating Profit (Excl OI)
19030.00
14520.00
6410.00
5820.00
5470.00
Other Income
1430.00
1040.00
680.00
620.00
540.00
     Interest Received
400.00
250.00
210.00
40.00
40.00
     Dividend Received
30.00
10.00
50.00
80.00
     Profit on sale of Fixed Assets
80.00
20.00
50.00
80.00
     Profits on sale of Investments
     Provision Written Back
220.00
120.00
40.00
100.00
20.00
     Foreign Exchange Gains
60.00
60.00
50.00
130.00
40.00
     Others
670.00
580.00
350.00
250.00
290.00
Operating Profit
20460.00
15570.00
7090.00
6440.00
6010.00
Interest
580.00
990.00
520.00
340.00
560.00
     InterestonDebenture / Bonds
     Interest on Term Loan
360.00
540.00
420.00
270.00
530.00
     Intereston Fixed deposits
     Bank Charges etc
160.00
410.00
60.00
30.00
30.00
     Other Interest
50.00
40.00
40.00
40.00
0.00
PBDT
19880.00
14580.00
6570.00
6100.00
5450.00
Depreciation
3960.00
3470.00
2510.00
1850.00
1620.00
Profit Before Taxation & Exceptional Items
15930.00
11110.00
4060.00
4250.00
3830.00
Exceptional Income / Expenses
80.00
200.00
-420.00
-220.00
30.00
Profit Before Tax
15810.00
11280.00
3650.00
4030.00
3780.00
Provision for Tax
4230.00
1610.00
790.00
900.00
1270.00
     Current Income Tax
2570.00
1790.00
1130.00
1200.00
1230.00
     Deferred Tax
1630.00
-120.00
-290.00
-240.00
70.00
     Other taxes
30.00
-60.00
-60.00
-50.00
-30.00
Profit After Tax
11580.00
9680.00
2860.00
3130.00
2510.00
Extra items
1670.00
230.00
0.00
0.00
0.00
Minority Interest
-3690.00
-2220.00
-110.00
-70.00
-100.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9560.00
7690.00
2750.00
3060.00
2400.00
Adjustments to PAT
Profit Balance B/F
23060.00
15570.00
13000.00
10200.00
7630.00
Appropriations
32620.00
23260.00
15760.00
13260.00
10030.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
30.00
10.00
     Other Appropriation
390.00
-180.00
-200.00
-430.00
-500.00
Equity Dividend %
350.00
350.00
350.00
350.00
250.00
Earnings Per Share
49.00
40.00
14.00
16.00
13.00
Adjusted EPS
49.00
40.00
14.00
16.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.