CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DHUNSERI TEA & INDUSTRIES LTD.

NSE : DTILBSE : 538902ISIN CODE : INE341R01014Industry : Tea/CoffeeHouse : Private
BSE133.55-5.45 (-3.92 %)
PREV CLOSE ( ) 139.00
OPEN PRICE ( ) 131.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38
TODAY'S LOW / HIGH ( )131.55 135.10
52 WK LOW / HIGH ( )102.55 229.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
4563.80
3954.20
3374.70
3490.10
3767.30
     Sales
4298.70
3904.30
3305.10
3401.40
3689.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
29.80
37.20
66.90
84.10
77.50
     Revenue from property development
     Other Operational Income
235.30
12.80
2.80
4.60
0.80
Less: Excise Duty
Net Sales
4563.80
3954.20
3374.70
3490.10
3767.30
EXPENDITURE :
Increase/Decrease in Stock
19.60
77.20
-167.90
62.70
-62.20
Raw Material Consumed
70.30
311.00
369.30
612.50
773.80
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
70.30
311.00
369.30
612.50
773.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
480.90
545.30
466.10
426.00
370.50
     Electricity & Power
480.90
545.30
466.10
426.00
370.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2715.60
2599.70
1706.80
1287.20
1222.60
     Salaries, Wages & Bonus
2183.40
2110.70
1411.80
1073.90
1018.70
     Contributions to EPF & Pension Funds
304.00
327.00
207.00
160.00
153.90
     Workmen and Staff Welfare Expenses
158.30
162.00
88.00
53.40
50.00
     Other Employees Cost
69.90
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
799.50
732.40
471.10
395.60
371.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
246.40
245.30
200.10
164.70
155.00
     Packing Material Consumed
     Other Mfg Exp
553.10
487.10
271.10
230.80
216.90
General and Administration Expenses
226.60
248.70
233.60
82.20
67.00
     Rent , Rates & Taxes
17.60
18.60
19.60
15.50
14.20
     Insurance
26.00
34.10
35.90
23.00
23.40
     Printing and stationery
3.10
     Professional and legal fees
66.00
89.30
67.50
12.80
     Traveling and conveyance
45.80
41.60
39.90
21.50
20.20
     Other Administration
113.80
106.70
110.60
30.80
29.40
Selling and Distribution Expenses
122.60
147.30
128.10
119.90
136.50
     Advertisement & Sales Promotion
0.60
     Sales Commissions & Incentives
     Freight and Forwarding
102.10
113.70
113.20
106.40
122.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.50
33.70
14.90
13.40
13.80
Miscellaneous Expenses
338.40
777.40
264.40
246.30
261.70
     Bad debts /advances written off
     Provision for doubtful debts
9.00
1.30
17.60
     Losson disposal of fixed assets(net)
1.50
     Losson foreign exchange fluctuations
29.10
620.80
131.50
15.30
21.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
300.30
156.70
131.60
231.00
221.40
Less: Expenses Capitalised
Total Expenditure
4773.50
5438.90
3471.60
3232.30
3141.90
Operating Profit (Excl OI)
-209.70
-1484.70
-96.90
257.80
625.40
Other Income
58.10
103.20
105.90
557.20
221.00
     Interest Received
0.60
5.20
1.80
2.20
2.80
     Dividend Received
1.30
8.50
11.20
2.60
     Profit on sale of Fixed Assets
6.20
3.80
1.10
0.00
     Profits on sale of Investments
70.40
0.00
     Provision Written Back
9.10
0.60
0.40
1.90
     Foreign Exchange Gains
0.10
     Others
42.20
92.30
23.60
541.80
215.60
Operating Profit
-151.60
-1381.50
9.00
815.00
846.40
Interest
226.20
170.70
92.10
72.30
94.10
     InterestonDebenture / Bonds
     Interest on Term Loan
191.60
164.50
29.40
     Intereston Fixed deposits
     Bank Charges etc
14.70
4.70
60.40
51.70
56.60
     Other Interest
19.90
1.50
2.30
20.50
37.50
PBDT
-377.70
-1552.20
-83.10
742.80
752.30
Depreciation
189.00
219.20
190.40
194.30
196.50
Profit Before Taxation & Exceptional Items
-566.80
-1771.40
-273.50
548.40
555.90
Exceptional Income / Expenses
272.90
110.20
-25.20
-1390.50
-148.90
Profit Before Tax
-293.90
-1661.20
-298.60
-842.00
407.00
Provision for Tax
-93.40
-250.20
-60.80
100.30
99.80
     Current Income Tax
8.40
0.00
-2.00
99.90
70.30
     Deferred Tax
-101.80
-251.90
-58.80
0.40
29.50
     Other taxes
0.00
1.60
0.00
0.00
0.00
Profit After Tax
-200.50
-1411.00
-237.90
-942.40
307.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-200.50
-1411.00
-237.90
-942.40
307.20
Adjustments to PAT
Profit Balance B/F
4496.90
5879.40
6138.80
7061.10
6778.30
Appropriations
4296.50
4468.50
5901.00
6118.80
7085.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-37.60
-28.50
21.50
-20.10
24.40
Equity Dividend %
10.00
30.00
40.00
50.00
Earnings Per Share
-19.00
-134.00
-23.00
-90.00
44.00
Adjusted EPS
-19.00
-134.00
-23.00
-90.00
29.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.