CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DHUNSERI TEA & INDUSTRIES LTD.

NSE : DTILBSE : 538902ISIN CODE : INE341R01014Industry : Tea/CoffeeHouse : Private
BSE182.3030.35 (+19.97 %)
PREV CLOSE ( ) 151.95
OPEN PRICE ( ) 170.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 22982
TODAY'S LOW / HIGH ( )168.25 182.30
52 WK LOW / HIGH ( )102.55 211.8
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
4711.60
4563.80
3954.20
3374.70
3490.10
     Sales
4522.40
4298.70
3904.30
3305.10
3401.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18.30
29.80
37.20
66.90
84.10
     Revenue from property development
     Other Operational Income
170.90
235.30
12.80
2.80
4.60
Less: Excise Duty
Net Sales
4711.60
4563.80
3954.20
3374.70
3490.10
EXPENDITURE :
Increase/Decrease in Stock
176.40
19.60
77.20
-167.90
62.70
Raw Material Consumed
32.80
70.30
311.00
369.30
612.50
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
32.80
70.30
311.00
369.30
612.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
521.90
480.90
545.30
466.10
426.00
     Electricity & Power
521.90
480.90
545.30
466.10
426.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2612.40
2704.70
2599.70
1706.80
1287.20
     Salaries, Wages & Bonus
2115.00
2172.50
2110.70
1411.80
1073.90
     Contributions to EPF & Pension Funds
299.00
304.00
327.00
207.00
160.00
     Workmen and Staff Welfare Expenses
149.10
158.30
162.00
88.00
53.40
     Other Employees Cost
49.30
69.90
0.00
0.00
0.00
Other Manufacturing Expenses
770.10
799.50
732.40
471.10
395.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
227.00
246.40
245.30
200.10
164.70
     Packing Material Consumed
     Other Mfg Exp
543.10
553.10
487.10
271.10
230.80
General and Administration Expenses
350.50
311.50
248.70
233.60
82.20
     Rent , Rates & Taxes
13.10
17.60
18.60
19.60
15.50
     Insurance
33.60
26.00
34.10
35.90
23.00
     Printing and stationery
3.00
3.10
     Professional and legal fees
45.40
46.40
89.30
67.50
12.80
     Traveling and conveyance
37.20
45.80
41.60
39.90
21.50
     Other Administration
255.50
218.40
106.70
110.60
30.80
Selling and Distribution Expenses
156.10
122.60
147.30
128.10
119.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
130.60
102.10
113.70
113.20
106.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
25.50
20.50
33.70
14.90
13.40
Miscellaneous Expenses
165.80
264.30
777.40
264.40
246.30
     Bad debts /advances written off
     Provision for doubtful debts
15.50
9.00
1.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
29.10
620.80
131.50
15.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
150.30
226.20
156.70
131.60
231.00
Less: Expenses Capitalised
Total Expenditure
4786.00
4773.50
5438.90
3471.60
3232.30
Operating Profit (Excl OI)
-74.40
-209.70
-1484.70
-96.90
257.80
Other Income
403.20
58.10
103.20
105.90
557.20
     Interest Received
1.30
0.60
5.20
1.80
2.20
     Dividend Received
1.30
8.50
11.20
     Profit on sale of Fixed Assets
6.20
3.80
1.10
0.00
     Profits on sale of Investments
70.40
0.00
     Provision Written Back
13.40
0.60
0.40
1.90
     Foreign Exchange Gains
45.40
0.10
     Others
356.50
38.00
92.30
23.60
541.80
Operating Profit
328.80
-151.60
-1381.50
9.00
815.00
Interest
201.10
226.20
170.70
92.10
72.30
     InterestonDebenture / Bonds
     Interest on Term Loan
167.00
191.60
164.50
29.40
     Intereston Fixed deposits
     Bank Charges etc
25.40
14.70
4.70
60.40
51.70
     Other Interest
8.60
19.90
1.50
2.30
20.50
PBDT
127.80
-377.70
-1552.20
-83.10
742.80
Depreciation
188.40
189.00
219.20
190.40
194.30
Profit Before Taxation & Exceptional Items
-60.60
-566.80
-1771.40
-273.50
548.40
Exceptional Income / Expenses
63.90
272.90
110.20
-25.20
-1390.50
Profit Before Tax
3.30
-293.90
-1661.20
-298.60
-842.00
Provision for Tax
28.40
-93.40
-250.20
-60.80
100.30
     Current Income Tax
5.70
8.40
0.00
-2.00
99.90
     Deferred Tax
33.50
-101.80
-251.90
-58.80
0.40
     Other taxes
-10.80
0.00
1.60
0.00
0.00
Profit After Tax
-25.00
-200.50
-1411.00
-237.90
-942.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-25.00
-200.50
-1411.00
-237.90
-942.40
Adjustments to PAT
Profit Balance B/F
4334.10
4496.90
5879.40
6138.80
7061.10
Appropriations
4309.10
4296.50
4468.50
5901.00
6118.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-26.70
-37.60
-28.50
21.50
-20.10
Equity Dividend %
20.00
10.00
30.00
40.00
Earnings Per Share
-2.00
-19.00
-134.00
-23.00
-90.00
Adjusted EPS
-2.00
-19.00
-134.00
-23.00
-90.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.