CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRATAAP SNACKS LTD.

NSE : DIAMONDYDBSE : 540724ISIN CODE : INE393P01035Industry : Consumer FoodHouse : Private
BSE907.005.15 (+0.57 %)
PREV CLOSE ( ) 901.85
OPEN PRICE ( ) 904.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 395
TODAY'S LOW / HIGH ( )897.45 907.00
52 WK LOW / HIGH ( )706.5 1450
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
16848.60
14284.70
12083.90
14378.50
12104.90
     Sales
16736.40
14149.40
11987.90
14305.20
12039.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
112.20
135.20
96.10
73.30
65.40
Less: Excise Duty
Net Sales
16529.30
13966.20
11710.90
13937.90
11706.10
EXPENDITURE :
Increase/Decrease in Stock
-74.90
-86.10
-30.50
33.20
1.50
Raw Material Consumed
11995.10
10455.40
8461.40
9913.90
8202.70
     Opening Raw Materials
645.60
686.80
712.50
592.10
400.90
     Purchases Raw Materials
11896.70
10381.00
8430.70
9951.40
8283.10
     Closing Raw Materials
632.10
645.60
686.80
712.50
592.10
     Other Direct Purchases / Brought in cost
84.90
33.20
5.10
82.90
110.80
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
370.00
298.70
232.20
273.90
269.30
     Electricity & Power
370.00
298.70
232.20
273.90
269.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
754.10
571.80
533.10
577.00
415.40
     Salaries, Wages & Bonus
651.30
517.40
437.10
484.60
370.60
     Contributions to EPF & Pension Funds
38.70
31.40
27.10
28.50
20.40
     Workmen and Staff Welfare Expenses
31.70
22.10
27.60
27.20
17.50
     Other Employees Cost
32.40
0.90
41.30
36.60
6.90
Other Manufacturing Expenses
1286.50
850.50
773.60
824.90
712.40
     Sub-contracted / Out sourced services
     Processing Charges
1026.70
612.80
546.10
576.80
473.60
     Repairs and Maintenance
126.30
103.90
86.90
79.40
86.50
     Packing Material Consumed
     Other Mfg Exp
133.50
133.80
140.70
168.70
152.20
General and Administration Expenses
245.40
192.00
145.40
177.60
209.50
     Rent , Rates & Taxes
20.90
21.60
14.30
16.30
75.80
     Insurance
14.40
11.70
11.60
6.80
6.90
     Printing and stationery
5.60
3.60
3.30
3.90
4.70
     Professional and legal fees
52.00
37.30
30.70
47.30
38.20
     Traveling and conveyance
81.60
51.70
29.60
48.30
34.20
     Other Administration
152.50
117.80
85.40
103.30
83.90
Selling and Distribution Expenses
1236.10
1027.50
882.40
1134.80
1013.70
     Advertisement & Sales Promotion
136.40
108.10
75.10
150.10
172.30
     Sales Commissions & Incentives
     Freight and Forwarding
1099.80
919.50
807.30
984.70
841.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
92.70
73.20
82.60
65.90
49.50
     Bad debts /advances written off
0.10
11.90
     Provision for doubtful debts
18.70
23.50
4.40
     Losson disposal of fixed assets(net)
2.50
0.00
0.60
4.90
1.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
90.20
73.20
51.40
37.50
43.90
Less: Expenses Capitalised
Total Expenditure
15905.00
13383.10
11080.20
13001.20
10873.90
Operating Profit (Excl OI)
624.30
583.10
630.70
936.80
832.20
Other Income
77.60
137.30
88.40
92.00
109.30
     Interest Received
70.00
81.90
72.10
92.00
109.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
7.60
55.40
16.30
0.00
0.00
Operating Profit
701.90
720.40
719.10
1028.80
941.50
Interest
65.50
67.20
62.70
74.60
8.60
     InterestonDebenture / Bonds
     Interest on Term Loan
10.80
12.50
1.90
4.60
3.40
     Intereston Fixed deposits
     Bank Charges etc
3.20
4.70
2.70
0.40
1.90
     Other Interest
51.50
50.00
58.20
69.60
3.40
PBDT
636.40
653.20
656.40
954.20
933.00
Depreciation
621.30
537.70
545.70
617.40
376.40
Profit Before Taxation & Exceptional Items
15.10
115.50
110.70
336.80
556.60
Exceptional Income / Expenses
-139.40
Profit Before Tax
15.10
-23.90
110.70
336.80
556.60
Provision for Tax
-188.00
-53.00
-30.80
-132.40
110.20
     Current Income Tax
8.60
20.50
40.90
90.70
141.40
     Deferred Tax
-3.00
-73.50
-71.70
-223.10
-31.20
     Other taxes
-193.50
0.00
0.00
0.00
0.00
Profit After Tax
203.10
29.10
141.60
469.20
446.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
203.10
29.10
141.60
469.20
446.40
Adjustments to PAT
Profit Balance B/F
2246.80
2227.10
2107.30
1668.00
1248.60
Appropriations
2449.90
2256.20
2248.80
2137.20
1695.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.20
9.40
21.70
30.00
27.00
Equity Dividend %
20.00
10.00
10.00
20.00
20.00
Earnings Per Share
9.00
1.00
6.00
20.00
19.00
Adjusted EPS
9.00
1.00
6.00
20.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.