CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CROMPTON GREAVES CONSUMER ELECTRICALS LTD.

NSE : CROMPTONBSE : 539876ISIN CODE : INE299U01018Industry : Consumer Durables - Domestic AppliancesHouse : Avantha
BSE260.051.1 (+0.42 %)
PREV CLOSE ( ) 258.95
OPEN PRICE ( ) 259.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 102469
TODAY'S LOW / HIGH ( )257.60 263.15
52 WK LOW / HIGH ( )255.25 418.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
85580.00
80560.00
68700.00
53940.00
48040.00
     Sales
84680.00
80220.00
68270.00
53650.00
47870.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
530.00
-60.00
50.00
90.00
50.00
     Revenue from property development
     Other Operational Income
370.00
390.00
370.00
200.00
110.00
Less: Excise Duty
Net Sales
78640.00
73130.00
68700.00
53940.00
48040.00
EXPENDITURE :
Increase/Decrease in Stock
-500.00
-1180.00
-660.00
400.00
-390.00
Raw Material Consumed
52890.00
50720.00
47040.00
36150.00
32520.00
     Opening Raw Materials
890.00
1180.00
1980.00
790.00
640.00
     Purchases Raw Materials
15990.00
17540.00
16120.00
11800.00
9470.00
     Closing Raw Materials
930.00
890.00
1180.00
1120.00
790.00
     Other Direct Purchases / Brought in cost
36940.00
32890.00
30110.00
24680.00
23200.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
170.00
200.00
190.00
60.00
50.00
     Electricity & Power
170.00
200.00
190.00
60.00
50.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6390.00
5900.00
5410.00
3620.00
3370.00
     Salaries, Wages & Bonus
5590.00
5210.00
4580.00
2870.00
2770.00
     Contributions to EPF & Pension Funds
180.00
170.00
150.00
110.00
120.00
     Workmen and Staff Welfare Expenses
410.00
380.00
320.00
220.00
170.00
     Other Employees Cost
210.00
140.00
360.00
430.00
310.00
Other Manufacturing Expenses
1540.00
1660.00
1410.00
1350.00
1310.00
     Sub-contracted / Out sourced services
340.00
460.00
420.00
470.00
540.00
     Processing Charges
     Repairs and Maintenance
70.00
70.00
80.00
30.00
30.00
     Packing Material Consumed
790.00
830.00
770.00
690.00
630.00
     Other Mfg Exp
330.00
300.00
140.00
160.00
110.00
General and Administration Expenses
1230.00
1230.00
1340.00
1030.00
810.00
     Rent , Rates & Taxes
230.00
210.00
210.00
140.00
170.00
     Insurance
50.00
50.00
60.00
40.00
40.00
     Printing and stationery
     Professional and legal fees
930.00
950.00
1050.00
850.00
600.00
     Traveling and conveyance
     Other Administration
10.00
10.00
20.00
10.00
10.00
Selling and Distribution Expenses
6620.00
6220.00
5060.00
2910.00
2610.00
     Advertisement & Sales Promotion
3060.00
2970.00
2060.00
890.00
820.00
     Sales Commissions & Incentives
     Freight and Forwarding
2710.00
2480.00
2230.00
1440.00
1350.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
860.00
770.00
760.00
580.00
440.00
Miscellaneous Expenses
1410.00
1240.00
1200.00
730.00
580.00
     Bad debts /advances written off
290.00
90.00
80.00
60.00
140.00
     Provision for doubtful debts
120.00
130.00
90.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1120.00
1020.00
990.00
580.00
440.00
Less: Expenses Capitalised
Total Expenditure
69750.00
65990.00
60990.00
46250.00
40850.00
Operating Profit (Excl OI)
8880.00
7140.00
7700.00
7690.00
7180.00
Other Income
690.00
670.00
670.00
730.00
780.00
     Interest Received
320.00
390.00
460.00
290.00
310.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
270.00
     Provision Written Back
20.00
     Foreign Exchange Gains
     Others
370.00
290.00
210.00
440.00
180.00
Operating Profit
9570.00
7810.00
8370.00
8420.00
7960.00
Interest
480.00
790.00
1090.00
350.00
430.00
     InterestonDebenture / Bonds
     Interest on Term Loan
340.00
710.00
1020.00
290.00
390.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
140.00
80.00
70.00
70.00
40.00
PBDT
9090.00
7020.00
7280.00
8070.00
7530.00
Depreciation
1530.00
1290.00
1160.00
420.00
300.00
Profit Before Taxation & Exceptional Items
7560.00
5730.00
6120.00
7650.00
7240.00
Exceptional Income / Expenses
-130.00
Profit Before Tax
7560.00
5730.00
6120.00
7520.00
7240.00
Provision for Tax
1920.00
1310.00
1360.00
1730.00
1070.00
     Current Income Tax
2150.00
1340.00
1790.00
1600.00
1920.00
     Deferred Tax
-220.00
-20.00
-260.00
100.00
-90.00
     Other taxes
-10.00
-10.00
-170.00
40.00
-770.00
Profit After Tax
5640.00
4420.00
4760.00
5780.00
6170.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-80.00
-20.00
-130.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5560.00
4400.00
4630.00
5780.00
6170.00
Adjustments to PAT
Profit Balance B/F
24330.00
21820.00
19650.00
15430.00
11140.00
Appropriations
29890.00
26220.00
24280.00
21210.00
17310.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1910.00
1890.00
2460.00
1570.00
0.00
Equity Dividend %
150.00
150.00
150.00
125.00
275.00
Earnings Per Share
9.00
7.00
7.00
9.00
10.00
Adjusted EPS
9.00
7.00
7.00
9.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.