CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

H.G. INFRA ENGINEERING LTD.

NSE : HGINFRABSE : 541019ISIN CODE : INE926X01010Industry : Engineering - ConstructionHouse : Private
BSE595.35-11.3 (-1.86 %)
PREV CLOSE ( ) 606.65
OPEN PRICE ( ) 609.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9434
TODAY'S LOW / HIGH ( )585.05 609.80
52 WK LOW / HIGH ( )430.05 1272.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
50562.00
53785.00
46220.00
37514.00
26097.00
     Sales
     Job Work/ Contract Receipts
47671.00
50993.00
44232.00
36047.00
25439.00
     Processing Charges / Service Income
326.00
253.00
433.00
373.00
239.00
     Revenue from property development
     Other Operational Income
2566.00
2539.00
1556.00
1094.00
419.00
Less: Excise Duty
Net Sales
50562.00
53785.00
46220.00
37514.00
26097.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
23726.00
22633.00
21435.00
17919.00
11857.00
     Opening Raw Materials
2654.00
2097.00
1603.00
1343.00
853.00
     Purchases Raw Materials
25179.00
23189.00
21930.00
18179.00
12431.00
     Closing Raw Materials
4106.00
2654.00
2097.00
1603.00
1427.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
101.00
65.00
70.00
56.00
22.00
     Electricity & Power
101.00
65.00
70.00
56.00
22.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3172.00
2891.00
1982.00
1299.00
1108.00
     Salaries, Wages & Bonus
2647.00
2400.00
1613.00
1041.00
893.00
     Contributions to EPF & Pension Funds
126.00
111.00
59.00
34.00
35.00
     Workmen and Staff Welfare Expenses
373.00
347.00
278.00
209.00
168.00
     Other Employees Cost
26.00
32.00
33.00
15.00
11.00
Other Manufacturing Expenses
11577.00
16032.00
12518.00
10269.00
7553.00
     Sub-contracted / Out sourced services
10527.00
14545.00
10777.00
9215.00
6699.00
     Processing Charges
     Repairs and Maintenance
169.00
234.00
291.00
101.00
130.00
     Packing Material Consumed
     Other Mfg Exp
882.00
1253.00
1450.00
954.00
724.00
General and Administration Expenses
1020.00
991.00
931.00
746.00
607.00
     Rent , Rates & Taxes
422.00
444.00
454.00
406.00
334.00
     Insurance
112.00
105.00
96.00
71.00
54.00
     Printing and stationery
16.00
21.00
19.00
12.00
11.00
     Professional and legal fees
300.00
272.00
264.00
198.00
146.00
     Traveling and conveyance
85.00
80.00
46.00
20.00
14.00
     Other Administration
169.00
150.00
97.00
59.00
61.00
Selling and Distribution Expenses
26.00
15.00
14.00
21.00
17.00
     Advertisement & Sales Promotion
26.00
15.00
14.00
21.00
17.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
467.00
541.00
317.00
109.00
102.00
     Bad debts /advances written off
     Provision for doubtful debts
170.00
254.00
175.00
     Losson disposal of fixed assets(net)
1.00
17.00
11.00
12.00
     Losson foreign exchange fluctuations
0.00
0.00
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
296.00
269.00
139.00
98.00
90.00
Less: Expenses Capitalised
Total Expenditure
40090.00
43167.00
37266.00
30419.00
21265.00
Operating Profit (Excl OI)
10472.00
10618.00
8954.00
7096.00
4832.00
Other Income
247.00
180.00
182.00
79.00
74.00
     Interest Received
114.00
141.00
108.00
60.00
66.00
     Dividend Received
     Profit on sale of Fixed Assets
3.00
     Profits on sale of Investments
     Provision Written Back
110.00
5.00
     Foreign Exchange Gains
2.00
     Others
23.00
38.00
71.00
12.00
8.00
Operating Profit
10719.00
10798.00
9136.00
7174.00
4906.00
Interest
2647.00
2169.00
1538.00
1177.00
942.00
     InterestonDebenture / Bonds
22.00
80.00
88.00
22.00
     Interest on Term Loan
2009.00
1482.00
960.00
690.00
415.00
     Intereston Fixed deposits
     Bank Charges etc
295.00
392.00
333.00
321.00
306.00
     Other Interest
322.00
215.00
157.00
144.00
220.00
PBDT
8072.00
8629.00
7598.00
5997.00
3964.00
Depreciation
1444.00
1412.00
964.00
851.00
844.00
Profit Before Taxation & Exceptional Items
6628.00
7218.00
6634.00
5146.00
3120.00
Exceptional Income / Expenses
164.00
178.00
Profit Before Tax
6808.00
7399.00
6646.00
5146.00
3120.00
Provision for Tax
1754.00
2013.00
1714.00
1346.00
753.00
     Current Income Tax
1979.00
1984.00
1733.00
1189.00
746.00
     Deferred Tax
-229.00
28.00
-19.00
157.00
17.00
     Other taxes
4.00
1.00
0.00
0.00
-9.00
Profit After Tax
5054.00
5386.00
4932.00
3800.00
2367.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5055.00
5386.00
4932.00
3800.00
2367.00
Adjustments to PAT
Profit Balance B/F
21204.00
15873.00
11014.00
7279.00
4916.00
Appropriations
26259.00
21258.00
15945.00
11080.00
7283.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
108.00
54.00
73.00
66.00
4.00
Equity Dividend %
20.00
15.00
13.00
10.00
8.00
Earnings Per Share
78.00
83.00
76.00
58.00
36.00
Adjusted EPS
78.00
83.00
76.00
58.00
36.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.