CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VIKRAM SOLAR LTD.

NSE : VIKRAMSOLRBSE : 544488ISIN CODE : INE078V01014Industry : Electronics - ComponentsHouse : Private
BSE185.702.3 (+1.25 %)
PREV CLOSE ( ) 183.40
OPEN PRICE ( ) 180.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109678
TODAY'S LOW / HIGH ( )176.60 186.50
52 WK LOW / HIGH ( )162.15 407.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
34235.00
25110.00
20732.00
17303.00
16101.00
     Sales
33630.00
24573.00
19458.00
15920.00
14947.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
604.00
537.00
1272.00
1380.00
1129.00
     Revenue from property development
     Other Operational Income
0.00
0.00
3.00
2.00
26.00
Less: Excise Duty
Net Sales
34235.00
25110.00
20732.00
17303.00
16101.00
EXPENDITURE :
Increase/Decrease in Stock
-352.00
29.00
-1007.00
-113.00
5.00
Raw Material Consumed
25898.00
16760.00
17174.00
13955.00
12163.00
     Opening Raw Materials
1865.00
1630.00
1585.00
1030.00
1383.00
     Purchases Raw Materials
25929.00
16996.00
17219.00
14509.00
11810.00
     Closing Raw Materials
1896.00
1865.00
1630.00
1585.00
1030.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
238.00
196.00
119.00
80.00
67.00
     Electricity & Power
238.00
196.00
119.00
80.00
67.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1244.00
963.00
912.00
1091.00
871.00
     Salaries, Wages & Bonus
1091.00
885.00
828.00
1022.00
814.00
     Contributions to EPF & Pension Funds
33.00
29.00
21.00
25.00
23.00
     Workmen and Staff Welfare Expenses
47.00
40.00
53.00
34.00
25.00
     Other Employees Cost
73.00
9.00
11.00
11.00
9.00
Other Manufacturing Expenses
347.00
301.00
194.00
294.00
327.00
     Sub-contracted / Out sourced services
42.00
     Processing Charges
     Repairs and Maintenance
68.00
77.00
61.00
123.00
99.00
     Packing Material Consumed
     Other Mfg Exp
279.00
225.00
133.00
171.00
186.00
General and Administration Expenses
635.00
583.00
633.00
435.00
330.00
     Rent , Rates & Taxes
48.00
25.00
41.00
19.00
25.00
     Insurance
41.00
62.00
34.00
38.00
     Printing and stationery
     Professional and legal fees
221.00
173.00
213.00
168.00
137.00
     Traveling and conveyance
175.00
141.00
180.00
117.00
50.00
     Other Administration
326.00
323.00
345.00
248.00
130.00
Selling and Distribution Expenses
806.00
1296.00
489.00
676.00
444.00
     Advertisement & Sales Promotion
209.00
259.00
44.00
47.00
72.00
     Sales Commissions & Incentives
     Freight and Forwarding
597.00
1037.00
446.00
629.00
372.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
498.00
996.00
356.00
299.00
124.00
     Bad debts /advances written off
14.00
     Provision for doubtful debts
246.00
689.00
25.00
56.00
     Losson disposal of fixed assets(net)
0.00
11.00
     Losson foreign exchange fluctuations
57.00
111.00
218.00
138.00
28.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
195.00
196.00
102.00
105.00
81.00
Less: Expenses Capitalised
Total Expenditure
29314.00
21124.00
18871.00
16716.00
14331.00
Operating Profit (Excl OI)
4920.00
3986.00
1862.00
587.00
1770.00
Other Income
361.00
130.00
187.00
127.00
175.00
     Interest Received
209.00
92.00
94.00
112.00
157.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
-2.00
     Provision Written Back
     Foreign Exchange Gains
     Others
151.00
37.00
92.00
15.00
19.00
Operating Profit
5281.00
4116.00
2049.00
714.00
1945.00
Interest
1547.00
1546.00
1220.00
1029.00
995.00
     InterestonDebenture / Bonds
     Interest on Term Loan
1189.00
1235.00
1010.00
832.00
843.00
     Intereston Fixed deposits
     Bank Charges etc
352.00
289.00
230.00
199.00
     Other Interest
6.00
22.00
-20.00
-2.00
152.00
PBDT
3734.00
2569.00
828.00
-315.00
950.00
Depreciation
1560.00
1380.00
639.00
480.00
388.00
Profit Before Taxation & Exceptional Items
2174.00
1189.00
189.00
-794.00
562.00
Exceptional Income / Expenses
-116.00
Profit Before Tax
2174.00
1073.00
189.00
-794.00
562.00
Provision for Tax
775.00
276.00
44.00
-165.00
180.00
     Current Income Tax
383.00
198.00
48.00
13.00
108.00
     Deferred Tax
392.00
79.00
-2.00
-184.00
72.00
     Other taxes
0.00
-1.00
-2.00
6.00
0.00
Profit After Tax
1398.00
797.00
145.00
-629.00
382.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1398.00
797.00
145.00
-629.00
382.00
Adjustments to PAT
Profit Balance B/F
1922.00
1131.00
983.00
3344.00
3014.00
Appropriations
3320.00
1928.00
1128.00
2714.00
3396.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4.00
6.00
-3.00
1731.00
52.00
Equity Dividend %
Earnings Per Share
4.00
3.00
1.00
-2.00
16.00
Adjusted EPS
4.00
3.00
1.00
-2.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.