CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PSP PROJECTS LTD.

NSE : PSPPROJECTBSE : 540544ISIN CODE : INE488V01015Industry : Construction - Real EstateHouse : Private
BSE1022.30-33.6 (-3.18 %)
PREV CLOSE ( ) 1055.90
OPEN PRICE ( ) 1026.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2442
TODAY'S LOW / HIGH ( )1015.10 1053.45
52 WK LOW / HIGH ( )569.3 1142
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
31486.60
25121.30
25057.90
19378.10
17480.60
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
31486.60
25121.30
25057.90
19378.10
17480.60
Less: Excise Duty
Operating Income (Net)
31486.60
25121.30
25057.90
19378.10
17480.60
EXPENDITURE :
Increase/Decrease in Stock
197.90
322.40
-1692.50
-212.60
35.90
Cost of Construction and Development
11682.70
7859.60
9588.50
6027.70
4953.90
     Opening Raw Materials
1467.90
1084.40
1129.80
629.70
667.40
     Cost of Land & Construction Materials
12117.30
8243.20
9543.10
6527.90
4916.20
     Closing Stock
1902.50
1467.90
1084.40
1129.80
629.70
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
369.40
350.10
414.20
283.00
249.00
     Electricity & Power
369.40
350.10
414.20
283.00
249.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1331.50
1090.10
1041.50
730.50
555.30
     Salaries, Wages & Bonus
1188.60
995.60
948.20
661.90
498.60
     Contributions to EPF & Pension Funds
125.70
62.80
60.40
41.20
28.70
     Workmen and Staff Welfare Expenses
17.20
31.60
32.90
27.40
27.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
14861.80
13019.80
12341.40
9738.70
8689.60
     Sub-contracted / Out sourced services
7928.40
1941.80
7299.40
3196.20
1399.80
     Processing Charges
5819.30
10191.80
4135.70
6004.20
6814.50
     Repairs and Maintenance
26.50
15.30
11.90
11.50
9.50
     Packing Material Consumed
     Other Manufacturing expenses
1087.50
870.90
894.40
526.70
465.90
General and Administration Expenses
611.10
464.00
515.70
397.50
334.30
     Rent , Rates & Taxes
89.90
45.60
27.50
8.10
11.40
     Insurance
127.60
90.20
66.60
59.00
58.90
     Printing and stationery
13.60
16.30
16.40
13.10
7.60
     Professional and legal fees
55.30
33.40
40.20
15.10
14.70
     Other Administration
324.80
278.50
364.90
302.20
241.60
Selling and Distribution Expenses
20.70
6.00
7.20
9.10
3.60
     Advertisement & Sales Promotion
20.70
6.00
7.20
9.10
3.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
521.00
214.90
232.50
103.40
74.70
     Bad debts /advances written off
3.00
32.30
     Provision for doubtful debts
467.90
134.40
79.00
25.70
     Losson disposal of fixed assets(net)
13.90
36.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
36.10
43.70
153.50
77.70
42.40
Less: Expenses Capitalised
Total Expenditure
29596.10
23327.00
22448.50
17077.40
14896.20
Operating Profit (Excl OI)
1890.50
1794.30
2609.40
2300.60
2584.40
Other Income
172.60
173.20
242.20
250.00
217.20
     Interest Received
171.90
169.40
234.00
239.10
205.70
     Dividend Received
0.30
0.30
0.30
0.30
0.30
     Profit on sale of Fixed Assets
1.90
6.60
8.40
7.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.30
1.40
1.20
1.30
1.90
     Others
0.00
0.10
0.00
0.80
1.70
Operating Profit
2063.10
1967.50
2851.50
2550.60
2801.60
Interest
452.40
442.20
508.20
319.60
264.90
     InterestonDebenture / Bonds
     Interest on Term Loan
14.60
28.10
5.40
5.30
6.10
     Intereston Fixed deposits
     Bank Charges etc
92.10
99.70
110.90
67.40
84.10
     Other Interest
345.60
314.50
391.90
246.90
174.70
PBDT
1610.70
1525.20
2343.30
2231.10
2536.70
Depreciation
865.70
726.50
648.70
400.10
320.50
Profit Before Taxation & Exceptional Items
745.00
798.70
1694.60
1831.00
2216.10
Exceptional Income / Expenses
Profit Before Tax
745.00
798.70
1694.60
1831.00
2216.10
Provision for Tax
189.10
219.10
460.00
484.60
553.40
     Current Income Tax
366.80
299.70
524.60
499.10
570.90
     Deferred Tax
-177.70
-80.60
-64.60
-21.80
-17.60
     Other taxes
0.00
0.00
0.00
7.20
0.00
Profit After Tax
555.90
579.60
1234.60
1346.40
1662.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.80
-15.40
-4.90
-27.00
3.80
Other Consolidated Items
Consolidated Net Profit
555.20
564.20
1229.70
1319.40
1666.50
Adjustments to PAT
Profit Balance B/F
7908.20
7346.20
6207.40
5067.10
3557.40
Appropriations
8463.30
7910.40
7437.20
6386.50
5223.90
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8463.30
7910.40
7437.20
6386.50
5223.90
Equity Dividend %
25.00
50.00
Earnings Per Share
14.00
14.00
34.00
37.00
46.00
Adjusted EPS
14.00
14.00
34.00
37.00
46.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.