CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PSP PROJECTS LTD.

NSE : PSPPROJECTBSE : 540544ISIN CODE : INE488V01015Industry : Construction - Real EstateHouse : Private
BSE674.1519.7 (+3.01 %)
PREV CLOSE ( ) 654.45
OPEN PRICE ( ) 666.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 19830
TODAY'S LOW / HIGH ( )660.50 692.30
52 WK LOW / HIGH ( )598 846
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
19378.10
17480.60
12408.60
14992.60
10504.10
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
19378.10
17480.60
12408.60
14992.60
10504.10
Less: Excise Duty
Operating Income (Net)
19378.10
17480.60
12408.60
14992.60
10504.10
EXPENDITURE :
Increase/Decrease in Stock
-212.60
35.90
-23.70
83.90
-179.10
Cost of Construction and Development
6027.70
4953.90
3981.30
5266.60
4337.00
     Opening Raw Materials
629.70
667.40
767.30
465.00
232.30
     Cost of Land & Construction Materials
6527.90
4916.20
3881.40
5568.90
4569.70
     Closing Stock
1129.80
629.70
667.40
767.30
465.00
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
283.00
249.00
147.60
186.60
165.80
     Electricity & Power
283.00
249.00
147.60
186.60
165.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
730.50
555.30
439.50
511.70
349.90
     Salaries, Wages & Bonus
661.90
498.60
374.20
429.00
300.70
     Contributions to EPF & Pension Funds
41.20
28.70
20.70
23.50
17.10
     Workmen and Staff Welfare Expenses
27.40
27.90
44.60
59.10
32.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9737.00
8689.60
6231.50
6757.30
4126.50
     Sub-contracted / Out sourced services
3196.20
1399.80
348.90
3555.00
1682.30
     Processing Charges
6002.50
6814.50
5698.40
2883.20
2164.60
     Repairs and Maintenance
11.50
9.50
2.80
3.80
6.90
     Packing Material Consumed
     Other Manufacturing expenses
526.70
465.90
181.40
315.30
272.70
General and Administration Expenses
396.50
334.30
205.20
233.70
172.00
     Rent , Rates & Taxes
8.10
11.40
18.60
29.60
9.70
     Insurance
59.00
58.90
32.50
31.00
22.00
     Printing and stationery
13.10
7.60
5.70
8.50
5.60
     Professional and legal fees
14.00
14.70
15.60
16.90
9.40
     Other Administration
302.20
241.60
132.90
147.70
125.20
Selling and Distribution Expenses
11.90
3.60
1.90
7.70
5.20
     Advertisement & Sales Promotion
11.90
3.60
1.90
7.70
5.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
103.40
74.70
75.80
36.70
41.10
     Bad debts /advances written off
25.70
32.30
24.60
     Provision for doubtful debts
3.40
3.30
8.80
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
13.40
     Losson sale of non-trade current investments
4.60
     Other Miscellaneous Expenses
77.70
42.40
34.30
33.40
27.80
Less: Expenses Capitalised
Total Expenditure
17077.40
14896.20
11059.30
13084.30
9018.50
Operating Profit (Excl OI)
2300.60
2584.40
1349.40
1908.30
1485.60
Other Income
250.00
217.20
166.60
241.70
227.50
     Interest Received
239.10
205.70
162.00
216.60
209.80
     Dividend Received
0.30
0.30
0.30
0.40
     Profit on sale of Fixed Assets
8.40
7.50
0.10
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.30
1.90
23.80
9.60
     Others
0.80
1.70
4.60
0.80
7.70
Operating Profit
2550.60
2801.60
1515.90
2150.00
1713.10
Interest
319.60
264.90
150.10
150.60
96.70
     InterestonDebenture / Bonds
     Interest on Term Loan
5.30
6.10
4.90
3.10
2.60
     Intereston Fixed deposits
     Bank Charges etc
67.40
84.10
46.60
56.80
34.60
     Other Interest
246.90
174.70
98.50
90.70
59.50
PBDT
2231.10
2536.70
1365.90
1999.40
1616.40
Depreciation
400.10
320.50
256.40
267.00
243.00
Profit Before Taxation & Exceptional Items
1831.00
2216.10
1109.50
1732.50
1373.30
Exceptional Income / Expenses
Profit Before Tax
1831.00
2216.10
1109.50
1732.50
1373.30
Provision for Tax
484.60
553.40
275.80
450.40
482.10
     Current Income Tax
499.10
570.90
303.50
460.80
514.30
     Deferred Tax
-21.80
-17.60
-27.70
-10.40
-32.20
     Other taxes
7.20
0.00
0.00
0.00
0.00
Profit After Tax
1346.40
1662.70
833.70
1282.00
891.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.80
1.70
2.20
Share of Associate
-27.00
3.80
-24.20
1.10
0.90
Other Consolidated Items
Consolidated Net Profit
1319.40
1666.50
815.30
1284.80
894.30
Adjustments to PAT
Profit Balance B/F
5067.10
3557.40
2740.30
1890.80
1213.70
Appropriations
6386.50
5223.90
3555.60
3175.60
2108.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
37.00
     Other Appropriation
6386.50
5223.90
3555.60
3138.60
2108.00
Equity Dividend %
25.00
50.00
40.00
50.00
50.00
Earnings Per Share
37.00
46.00
23.00
36.00
25.00
Adjusted EPS
37.00
46.00
23.00
36.00
25.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.