CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRICOL LTD.

NSE : PRICOLLTDBSE : 540293ISIN CODE : INE726V01018Industry : Auto AncillaryHouse : Private
BSE766.9532.4 (+4.41 %)
PREV CLOSE ( ) 734.55
OPEN PRICE ( ) 746.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 60661
TODAY'S LOW / HIGH ( )732.30 771.65
52 WK LOW / HIGH ( )415.25 771.65
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
40520.00
26970.00
22807.50
19628.20
15479.60
     Sales
40480.00
26890.00
22760.20
19562.50
15444.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.00
60.00
10.50
27.10
5.30
     Revenue from property development
     Other Operational Income
30.00
30.00
36.70
38.50
30.20
Less: Excise Duty
Net Sales
40410.00
26920.00
22717.80
19585.60
15446.90
EXPENDITURE :
Increase/Decrease in Stock
-430.00
50.00
-259.90
-105.50
83.30
Raw Material Consumed
28370.00
18560.00
15812.10
13838.40
10613.00
     Opening Raw Materials
2480.00
2170.00
1653.70
1490.40
1586.30
     Purchases Raw Materials
28890.00
18080.00
15201.30
13404.40
10037.90
     Closing Raw Materials
3810.00
2480.00
1757.80
1653.70
1490.40
     Other Direct Purchases / Brought in cost
820.00
780.00
714.90
597.20
479.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
610.00
310.00
235.30
228.00
179.80
     Electricity & Power
610.00
310.00
235.30
228.00
179.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4700.00
3250.00
2626.40
2274.90
1918.10
     Salaries, Wages & Bonus
4210.00
2880.00
2334.30
2033.70
1701.70
     Contributions to EPF & Pension Funds
200.00
170.00
137.70
111.90
94.40
     Workmen and Staff Welfare Expenses
300.00
200.00
154.40
129.40
122.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
610.00
390.00
240.30
220.00
183.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
490.00
330.00
209.30
191.70
167.40
     Packing Material Consumed
     Other Mfg Exp
120.00
60.00
31.00
28.30
15.80
General and Administration Expenses
850.00
560.00
511.50
384.00
282.40
     Rent , Rates & Taxes
20.00
30.00
7.40
13.50
15.50
     Insurance
40.00
30.00
31.40
32.80
33.10
     Printing and stationery
     Professional and legal fees
570.00
320.00
326.10
230.90
176.90
     Traveling and conveyance
170.00
140.00
115.40
77.10
28.90
     Other Administration
210.00
170.00
146.60
106.90
56.90
Selling and Distribution Expenses
680.00
520.00
618.10
390.20
314.20
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
410.00
290.00
284.10
251.60
230.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
270.00
230.00
334.10
138.60
83.30
Miscellaneous Expenses
330.00
160.00
203.50
70.90
67.20
     Bad debts /advances written off
0.00
0.90
11.80
4.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
59.20
1.10
19.50
     Losson foreign exchange fluctuations
190.00
30.00
7.50
4.50
7.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
130.00
130.00
135.90
53.50
34.80
Less: Expenses Capitalised
Total Expenditure
35710.00
23790.00
19987.30
17300.90
13641.10
Operating Profit (Excl OI)
4690.00
3130.00
2730.60
2284.80
1805.80
Other Income
120.00
170.00
131.60
45.90
88.20
     Interest Received
30.00
70.00
28.10
11.60
11.10
     Dividend Received
     Profit on sale of Fixed Assets
20.00
50.00
54.80
4.00
     Profits on sale of Investments
4.10
     Provision Written Back
30.00
10.00
3.90
42.00
     Foreign Exchange Gains
3.50
     Others
40.00
40.00
40.60
30.30
31.60
Operating Profit
4810.00
3300.00
2862.20
2330.60
1894.00
Interest
300.00
130.00
182.50
182.80
272.80
     InterestonDebenture / Bonds
     Interest on Term Loan
110.00
40.00
58.10
75.20
227.20
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
1.30
1.50
2.50
     Other Interest
190.00
90.00
123.10
106.10
43.10
PBDT
4510.00
3160.00
2679.70
2147.80
1621.20
Depreciation
1200.00
900.00
820.60
779.10
818.40
Profit Before Taxation & Exceptional Items
3310.00
2270.00
1859.00
1368.70
802.80
Exceptional Income / Expenses
97.50
Profit Before Tax
3310.00
2270.00
1859.00
1466.20
802.80
Provision for Tax
800.00
600.00
452.90
219.30
291.90
     Current Income Tax
830.00
650.00
504.50
362.00
309.00
     Deferred Tax
-50.00
-50.00
-42.50
-142.70
-17.30
     Other taxes
20.00
0.00
-9.00
0.00
0.10
Profit After Tax
2510.00
1670.00
1406.10
1246.90
510.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2510.00
1670.00
1406.10
1246.90
510.90
Adjustments to PAT
Profit Balance B/F
1020.00
-650.00
-2122.60
-3369.40
-3863.60
Appropriations
3530.00
1020.00
-716.50
-2122.60
-3352.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-64.20
16.80
Equity Dividend %
200.00
Earnings Per Share
21.00
14.00
12.00
10.00
4.00
Adjusted EPS
21.00
14.00
12.00
10.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.