CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CAPACIT'E INFRAPROJECTS LTD.

NSE : CAPACITEBSE : 540710ISIN CODE : INE264T01014Industry : Construction - Real EstateHouse : Private
BSE213.8010.05 (+4.93 %)
PREV CLOSE ( ) 203.75
OPEN PRICE ( ) 203.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24276
TODAY'S LOW / HIGH ( )203.00 218.00
52 WK LOW / HIGH ( )178.9 333.95
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
26227.20
23495.10
19316.40
17985.90
13398.30
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
26227.20
23495.10
19316.40
17985.90
13398.30
Less: Excise Duty
Operating Income (Net)
26227.20
23495.10
19316.40
17985.90
13398.30
EXPENDITURE :
Increase/Decrease in Stock
-14.60
29.60
-33.50
Cost of Construction and Development
9374.30
9105.60
7410.60
7068.00
5915.70
     Opening Raw Materials
1074.40
1060.90
985.50
1115.40
1004.50
     Cost of Land & Construction Materials
8393.70
8138.80
7004.50
6553.10
5659.80
     Closing Stock
1225.40
1074.40
1077.20
985.50
1115.40
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
1131.60
980.40
497.80
385.00
366.80
Power & Fuel Cost
184.00
174.80
134.10
159.20
114.80
     Electricity & Power
184.00
174.80
134.10
159.20
114.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1823.10
1493.20
1243.90
1276.40
1088.90
     Salaries, Wages & Bonus
1710.30
1401.70
1167.70
1199.50
1025.60
     Contributions to EPF & Pension Funds
33.40
25.30
20.90
18.00
26.10
     Workmen and Staff Welfare Expenses
61.10
58.60
34.80
45.20
37.20
     Other Employees Cost
18.20
7.60
20.50
13.60
0.00
Operating Expenses
8999.20
6926.80
5460.40
4937.20
3302.10
     Sub-contracted / Out sourced services
8591.70
6565.20
5111.90
4583.70
3019.00
     Processing Charges
     Repairs and Maintenance
17.70
20.50
27.00
28.60
21.60
     Packing Material Consumed
     Other Manufacturing expenses
389.80
341.10
321.50
324.90
261.50
General and Administration Expenses
797.30
718.00
578.30
436.40
422.10
     Rent , Rates & Taxes
229.10
194.90
159.70
106.00
88.80
     Insurance
31.90
29.30
24.00
21.60
23.20
     Printing and stationery
15.40
12.30
8.20
12.70
10.50
     Professional and legal fees
318.70
298.00
214.40
134.20
130.10
     Other Administration
202.20
183.60
171.90
161.90
169.40
Selling and Distribution Expenses
34.80
23.90
14.40
11.90
8.60
     Advertisement & Sales Promotion
22.00
17.80
11.70
8.50
6.30
     Sales Commissions & Incentives
12.80
6.10
2.70
3.40
2.30
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
756.80
1229.80
1194.60
583.20
360.80
     Bad debts /advances written off
     Provision for doubtful debts
579.30
892.90
936.00
454.40
317.30
     Losson disposal of fixed assets(net)
27.00
57.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
177.50
336.90
231.70
71.00
43.50
Less: Expenses Capitalised
Total Expenditure
21954.90
19701.60
16002.80
14472.30
11212.90
Operating Profit (Excl OI)
4272.30
3793.50
3313.60
3513.60
2185.30
Other Income
209.10
576.00
320.20
95.20
131.40
     Interest Received
108.00
164.60
121.70
71.80
103.20
     Dividend Received
     Profit on sale of Fixed Assets
33.40
1.00
     Profits on sale of Investments
     Provision Written Back
267.60
90.20
6.30
     Foreign Exchange Gains
     Others
67.70
142.70
108.30
17.10
28.10
Operating Profit
4481.40
4369.50
3633.70
3608.80
2316.70
Interest
964.10
933.50
956.30
894.30
669.80
     InterestonDebenture / Bonds
     Interest on Term Loan
585.30
551.90
537.80
480.90
274.50
     Intereston Fixed deposits
     Bank Charges etc
328.00
291.80
273.20
199.60
236.90
     Other Interest
50.70
89.70
145.40
213.80
158.40
PBDT
3517.30
3436.00
2677.40
2714.50
1646.90
Depreciation
991.20
950.80
1013.60
1360.00
988.10
Profit Before Taxation & Exceptional Items
2526.20
2485.20
1663.80
1354.60
658.80
Exceptional Income / Expenses
Profit Before Tax
2587.00
2651.20
1673.80
1359.50
651.40
Provision for Tax
656.10
613.50
470.50
406.60
173.80
     Current Income Tax
597.00
748.40
400.90
322.00
158.10
     Deferred Tax
60.00
-134.90
71.80
84.50
15.70
     Other taxes
-0.90
0.00
-2.20
0.00
0.00
Profit After Tax
1930.90
2037.70
1203.30
953.00
477.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.60
-12.10
-0.60
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1915.30
2025.60
1202.70
952.90
477.60
Adjustments to PAT
Profit Balance B/F
8587.90
6570.90
5360.20
4401.50
3907.40
Appropriations
10503.30
8596.50
6562.90
5354.40
4385.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10503.30
8596.50
6562.90
5354.40
4385.00
Equity Dividend %
Earnings Per Share
23.00
24.00
14.00
14.00
7.00
Adjusted EPS
23.00
24.00
14.00
14.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.