CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CAPACIT'E INFRAPROJECTS LTD.

NSE : CAPACITEBSE : 540710ISIN CODE : INE264T01014Industry : Construction - Real EstateHouse : Private
BSE229.700.6 (+0.26 %)
PREV CLOSE ( ) 229.10
OPEN PRICE ( ) 224.70
BID PRICE (QTY) 230.00 (212)
OFFER PRICE (QTY) 230.65 (209)
VOLUME 23661
TODAY'S LOW / HIGH ( )224.70 233.85
52 WK LOW / HIGH ( )178.9 396
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
23495.10
19316.40
17985.90
13398.30
8797.20
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
23495.10
19316.40
17985.90
13398.30
8797.20
Less: Excise Duty
Operating Income (Net)
23495.10
19316.40
17985.90
13398.30
8797.20
EXPENDITURE :
Increase/Decrease in Stock
29.60
-33.50
Cost of Construction and Development
9105.60
7410.60
7068.00
5915.70
3963.60
     Opening Raw Materials
1077.20
985.50
1115.40
1004.50
910.60
     Cost of Land & Construction Materials
8142.70
7004.50
6553.10
5659.80
3663.10
     Closing Stock
1094.70
1077.20
985.50
1115.40
1004.50
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
980.40
497.80
385.00
366.80
394.50
Power & Fuel Cost
174.80
134.10
159.20
114.80
77.00
     Electricity & Power
174.80
134.10
159.20
114.80
77.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1493.20
1243.90
1276.40
1088.90
788.10
     Salaries, Wages & Bonus
1401.70
1167.70
1199.50
1025.60
740.60
     Contributions to EPF & Pension Funds
25.30
20.90
18.00
26.10
23.90
     Workmen and Staff Welfare Expenses
58.60
34.80
45.20
37.20
23.60
     Other Employees Cost
7.60
20.50
13.60
0.00
0.00
Operating Expenses
6926.80
5460.40
4937.20
3302.10
2006.40
     Sub-contracted / Out sourced services
6565.20
5111.90
4583.70
3019.00
1785.00
     Processing Charges
     Repairs and Maintenance
20.50
27.00
28.60
21.60
18.20
     Packing Material Consumed
     Other Manufacturing expenses
341.10
321.50
324.90
261.50
203.10
General and Administration Expenses
718.00
578.30
436.40
422.10
319.90
     Rent , Rates & Taxes
194.90
159.70
106.00
88.80
85.30
     Insurance
29.30
24.00
21.60
23.20
19.40
     Printing and stationery
12.30
8.20
12.70
10.50
8.70
     Professional and legal fees
298.00
214.40
134.20
130.10
66.70
     Other Administration
183.60
171.90
161.90
169.40
139.80
Selling and Distribution Expenses
23.90
14.40
11.90
8.60
6.20
     Advertisement & Sales Promotion
17.80
11.70
8.50
6.30
4.30
     Sales Commissions & Incentives
6.10
2.70
3.40
2.30
1.90
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1229.80
1194.60
583.20
360.80
271.10
     Bad debts /advances written off
     Provision for doubtful debts
892.90
936.00
454.40
317.30
212.90
     Losson disposal of fixed assets(net)
12.00
27.00
57.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
324.90
231.70
71.00
43.50
58.20
Less: Expenses Capitalised
Total Expenditure
19701.60
16002.80
14472.30
11212.90
7432.40
Operating Profit (Excl OI)
3793.50
3313.60
3513.60
2185.30
1364.80
Other Income
576.00
320.20
95.20
131.40
288.00
     Interest Received
164.60
121.70
71.80
103.20
172.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
     Provision Written Back
267.60
90.20
6.30
     Foreign Exchange Gains
     Others
142.70
108.30
17.10
28.10
115.90
Operating Profit
4369.50
3633.70
3608.80
2316.70
1652.80
Interest
933.50
956.30
894.30
669.80
703.00
     InterestonDebenture / Bonds
     Interest on Term Loan
551.90
537.80
480.90
274.50
367.50
     Intereston Fixed deposits
     Bank Charges etc
291.80
273.20
199.60
236.90
175.30
     Other Interest
89.70
145.40
213.80
158.40
160.20
PBDT
3436.00
2677.40
2714.50
1646.90
949.80
Depreciation
950.80
1013.60
1360.00
988.10
901.60
Profit Before Taxation & Exceptional Items
2485.20
1663.80
1354.60
658.80
48.20
Exceptional Income / Expenses
Profit Before Tax
2651.20
1673.80
1359.50
651.40
45.80
Provision for Tax
613.50
470.50
406.60
173.80
30.50
     Current Income Tax
748.40
400.90
322.00
158.10
63.60
     Deferred Tax
-134.90
71.80
84.50
15.70
-44.60
     Other taxes
0.00
-2.20
0.00
0.00
11.40
Profit After Tax
2037.70
1203.30
953.00
477.60
15.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.10
-0.60
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2025.60
1202.70
952.90
477.60
15.30
Adjustments to PAT
Profit Balance B/F
6570.90
5360.20
4401.50
3907.40
4008.80
Appropriations
8596.50
6562.90
5354.40
4385.00
4024.10
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8596.50
6562.90
5354.40
4385.00
4024.10
Equity Dividend %
Earnings Per Share
24.00
14.00
14.00
7.00
0.00
Adjusted EPS
24.00
14.00
14.00
7.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.