CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FINE ORGANIC INDUSTRIES LTD.

NSE : FINEORGBSE : 541557ISIN CODE : INE686Y01026Industry : ChemicalsHouse : Private
BSE4261.95-29.4 (-0.69 %)
PREV CLOSE ( ) 4291.35
OPEN PRICE ( ) 4266.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 625
TODAY'S LOW / HIGH ( )4250.00 4277.20
52 WK LOW / HIGH ( )3355.05 5490
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
22718.40
21302.70
30274.80
18917.20
11355.90
     Sales
22622.90
21298.70
30272.10
18914.70
11355.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
95.40
4.10
2.60
2.50
0.40
Less: Excise Duty
Net Sales
22691.50
21229.50
30230.80
18762.60
11332.20
EXPENDITURE :
Increase/Decrease in Stock
-566.70
1337.50
-2233.00
-424.80
57.80
Raw Material Consumed
13374.50
10436.90
19598.50
11909.60
6940.50
     Opening Raw Materials
969.70
1498.10
1135.50
502.70
549.60
     Purchases Raw Materials
13724.50
9906.80
19115.80
12438.60
6844.90
     Closing Raw Materials
1356.80
969.70
1498.10
1135.50
502.70
     Other Direct Purchases / Brought in cost
37.10
1.60
845.30
103.90
48.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1037.90
896.90
983.40
779.10
527.60
     Electricity & Power
1037.90
896.90
983.40
779.10
527.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1093.10
973.50
839.80
710.20
649.20
     Salaries, Wages & Bonus
1020.60
910.50
779.60
657.90
601.60
     Contributions to EPF & Pension Funds
33.40
28.60
26.10
22.40
22.00
     Workmen and Staff Welfare Expenses
39.20
34.40
34.00
29.90
25.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
702.50
612.70
647.90
537.90
371.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
200.30
192.10
154.20
130.90
96.90
     Packing Material Consumed
477.90
395.90
476.10
394.00
261.80
     Other Mfg Exp
24.40
24.70
17.70
13.00
12.40
General and Administration Expenses
928.90
949.30
720.40
433.80
367.00
     Rent , Rates & Taxes
167.90
221.70
147.90
51.20
54.20
     Insurance
63.20
57.20
57.70
33.60
25.00
     Printing and stationery
4.50
4.40
4.60
3.60
3.30
     Professional and legal fees
148.50
246.50
91.60
60.30
48.50
     Traveling and conveyance
76.20
60.60
60.60
22.90
12.30
     Other Administration
544.80
419.50
418.60
285.10
236.10
Selling and Distribution Expenses
878.50
576.40
1292.40
1113.70
382.50
     Advertisement & Sales Promotion
31.30
46.60
13.50
5.30
2.10
     Sales Commissions & Incentives
149.60
85.80
231.20
100.60
73.60
     Freight and Forwarding
697.50
444.00
1047.80
1007.80
306.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
114.10
101.60
70.50
57.90
43.80
     Bad debts /advances written off
6.30
2.00
     Provision for doubtful debts
6.10
7.70
18.90
2.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
108.10
87.60
51.60
53.30
43.80
Less: Expenses Capitalised
Total Expenditure
17562.70
15884.70
21920.00
15117.50
9339.60
Operating Profit (Excl OI)
5128.80
5344.80
8310.80
3645.10
1992.50
Other Income
976.00
718.80
641.50
328.90
171.00
     Interest Received
725.70
481.30
112.50
60.80
68.30
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.00
3.20
2.10
0.70
0.20
     Profits on sale of Investments
     Provision Written Back
2.10
     Foreign Exchange Gains
242.50
233.30
498.90
245.80
95.80
     Others
7.80
0.90
28.00
21.60
4.70
Operating Profit
6104.80
6063.60
8952.30
3974.00
2163.50
Interest
22.00
24.30
45.70
49.40
61.30
     InterestonDebenture / Bonds
     Interest on Term Loan
6.30
24.30
37.00
     Intereston Fixed deposits
     Bank Charges etc
19.30
15.60
21.20
12.50
9.10
     Other Interest
2.70
2.40
0.20
0.00
52.20
PBDT
6082.80
6039.20
8906.60
3924.60
2102.20
Depreciation
523.00
566.00
478.90
399.00
467.70
Profit Before Taxation & Exceptional Items
5559.90
5473.20
8427.70
3525.60
1634.50
Exceptional Income / Expenses
-5.60
Profit Before Tax
5551.60
5441.20
8409.90
3515.30
1621.50
Provision for Tax
1446.60
1322.30
2228.90
918.20
418.10
     Current Income Tax
1459.00
1345.50
2254.40
931.40
438.10
     Deferred Tax
-12.40
-23.20
-25.40
-13.20
-20.10
     Other taxes
0.00
0.00
0.00
0.00
0.20
Profit After Tax
4105.00
4118.90
6181.00
2597.10
1203.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
-0.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4105.00
4118.90
6181.00
2596.10
1203.20
Adjustments to PAT
Profit Balance B/F
19173.10
15330.10
9425.00
7154.10
6042.80
Appropriations
23278.10
19449.00
15606.00
9750.20
7246.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
306.60
275.90
275.90
325.20
92.00
Equity Dividend %
220.00
200.00
180.00
180.00
220.00
Earnings Per Share
134.00
134.00
202.00
85.00
39.00
Adjusted EPS
134.00
134.00
202.00
85.00
39.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.