CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HARIOM PIPE INDUSTRIES LTD.

NSE : HARIOMPIPEBSE : 543517ISIN CODE : INE00EV01017Industry : Steel & Iron ProductsHouse : Private
BSE363.556.85 (+1.92 %)
PREV CLOSE ( ) 356.70
OPEN PRICE ( ) 352.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12003
TODAY'S LOW / HIGH ( )352.40 366.20
52 WK LOW / HIGH ( )301.4 585.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
INCOME :
  
  
Gross Sales
16778.90
14449.60
     Sales
16778.90
14449.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
Less: Excise Duty
2470.60
2068.70
Net Sales
13570.50
11531.90
EXPENDITURE :
Increase/Decrease in Stock
-690.00
-759.50
Raw Material Consumed
10648.30
9496.50
     Opening Raw Materials
828.20
677.60
     Purchases Raw Materials
11176.10
9488.70
     Closing Raw Materials
1453.80
828.20
     Other Direct Purchases / Brought in cost
97.80
158.40
     Other raw material cost
0.00
0.00
Power & Fuel Cost
647.70
690.30
     Electricity & Power
647.70
690.30
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
471.60
382.20
     Salaries, Wages & Bonus
440.50
354.90
     Contributions to EPF & Pension Funds
23.80
20.30
     Workmen and Staff Welfare Expenses
7.20
7.00
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
589.70
172.80
     Sub-contracted / Out sourced services
     Processing Charges
0.70
     Repairs and Maintenance
69.30
45.50
     Packing Material Consumed
     Other Mfg Exp
519.70
127.30
General and Administration Expenses
108.40
123.00
     Rent , Rates & Taxes
6.30
5.20
     Insurance
7.50
2.40
     Printing and stationery
2.60
1.30
     Professional and legal fees
22.20
14.20
     Traveling and conveyance
23.30
21.10
     Other Administration
69.90
100.00
Selling and Distribution Expenses
25.90
29.10
     Advertisement & Sales Promotion
23.90
28.40
     Sales Commissions & Incentives
2.10
0.70
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
14.60
11.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
14.60
11.50
Less: Expenses Capitalised
Total Expenditure
11816.20
10145.90
Operating Profit (Excl OI)
1754.30
1385.90
Other Income
28.90
52.00
     Interest Received
24.40
38.30
     Dividend Received
     Profit on sale of Fixed Assets
2.50
0.70
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.10
12.90
     Others
0.00
0.00
Operating Profit
1783.20
1437.90
Interest
449.10
325.60
     InterestonDebenture / Bonds
     Interest on Term Loan
127.40
124.90
     Intereston Fixed deposits
     Bank Charges etc
92.60
17.50
     Other Interest
229.10
183.30
PBDT
1334.10
1112.30
Depreciation
503.10
338.70
Profit Before Taxation & Exceptional Items
831.00
773.60
Exceptional Income / Expenses
Profit Before Tax
831.00
773.60
Provision for Tax
213.80
205.60
     Current Income Tax
193.90
160.60
     Deferred Tax
19.90
39.80
     Other taxes
0.00
5.30
Profit After Tax
617.30
568.00
Extra items
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-0.10
0.40
Consolidated Net Profit
617.20
568.40
Adjustments to PAT
Profit Balance B/F
1731.20
1162.80
Appropriations
2348.40
1731.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18.60
Equity Dividend %
6.00
6.00
Earnings Per Share
20.00
20.00
Adjusted EPS
20.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.