CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADANI GREEN ENERGY LTD.

NSE : ADANIGREENBSE : 541450ISIN CODE : INE364U01010Industry : Power Generation/DistributionHouse : Adani
BSE1006.70-6.6 (-0.65 %)
PREV CLOSE ( ) 1013.30
OPEN PRICE ( ) 1015.00
BID PRICE (QTY) 1006.45 (75)
OFFER PRICE (QTY) 1007.00 (500)
VOLUME 48954
TODAY'S LOW / HIGH ( )1006.35 1015.00
52 WK LOW / HIGH ( )758 1271
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
112120.00
92200.00
77760.00
51330.00
31240.00
     Earning From Sale of Electrical Energy
94950.00
77350.00
58090.00
37830.00
24190.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
2970.00
     Wheeling & Transmission Charges recoverable
     Other Operational Income
17170.00
14850.00
19670.00
13500.00
4080.00
Less: Excise Duty
Operating Income (Net)
112120.00
92200.00
77760.00
51330.00
31240.00
EXPENDITURE :
Increase/Decrease in Stock
960.00
Power Generation & Distribution Cost
14450.00
11910.00
17560.00
12860.00
5350.00
     Cost of power purchased
14450.00
11910.00
17560.00
12860.00
5280.00
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
70.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1280.00
770.00
400.00
340.00
380.00
     Salaries, Wages & Bonus
1100.00
650.00
320.00
290.00
360.00
     Contributions to EPF & PensionFunds
30.00
20.00
20.00
10.00
     Workmen and Staff Welfare Expenses
180.00
90.00
60.00
30.00
10.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
4250.00
3610.00
2660.00
1770.00
890.00
     Cost of Elastimold , Store & Spares Consumed
330.00
80.00
     Processing Charges
220.00
170.00
     Sub Contract Charges
     Repairs and Maintenance
3650.00
3380.00
2630.00
1620.00
890.00
     Other Operating Expenses
50.00
60.00
30.00
70.00
0.00
General and Administration Expenses
2220.00
1910.00
1330.00
1050.00
890.00
     Rent , Rates & Taxes
70.00
20.00
20.00
90.00
40.00
     Insurance
530.00
560.00
390.00
320.00
270.00
     Printing and stationery
     Professional and legal fees
970.00
810.00
570.00
370.00
400.00
     Other Administration
650.00
520.00
350.00
270.00
180.00
Selling and Distribution Expenses
190.00
110.00
20.00
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
190.00
110.00
20.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
960.00
710.00
6480.00
210.00
420.00
     Bad debts /advances written off
     Provision for doubtful debts
30.00
150.00
40.00
10.00
     Losson disposal of fixed assets(net)
120.00
210.00
390.00
20.00
60.00
     Losson foreign exchange fluctuations
5590.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
840.00
470.00
350.00
150.00
350.00
Less: Expenses Capitalised
Total Expenditure
23350.00
19020.00
28450.00
16230.00
8890.00
Operating Profit (Excl OI)
88770.00
73180.00
49310.00
35100.00
22350.00
Other Income
14930.00
13010.00
13690.00
4440.00
6300.00
     Interest Received
7930.00
9170.00
6070.00
3670.00
3730.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
110.00
610.00
290.00
2340.00
     Others
6220.00
2260.00
7110.00
310.00
120.00
Operating Profit
103700.00
86190.00
63000.00
39540.00
28650.00
Interest
57750.00
50880.00
34390.00
26170.00
21080.00
     InterestonDebenture / Bonds
     Intereston Term Loan
47030.00
40780.00
25390.00
21070.00
15120.00
     Intereston Fixed deposits
     Bank Charges etc
1470.00
6220.00
1450.00
830.00
530.00
     Other Interest
9250.00
3880.00
7550.00
4270.00
5430.00
PBDT
45950.00
35310.00
28610.00
13370.00
7570.00
Depreciation
24980.00
19030.00
13000.00
8490.00
4860.00
Profit Before Taxation & Exceptional Items
20970.00
16280.00
15610.00
4880.00
2710.00
Exceptional Income / Expenses
-3260.00
-2460.00
-1940.00
640.00
-840.00
Profit Before Tax
22150.00
16710.00
14260.00
5530.00
1930.00
Provision for Tax
2140.00
4110.00
4530.00
640.00
110.00
     Current Income Tax
1700.00
1690.00
920.00
     Deferred Tax
460.00
3330.00
3600.00
680.00
110.00
     Other taxes
-20.00
-910.00
10.00
640.00
110.00
Profit After Tax
20010.00
12600.00
9730.00
4890.00
1820.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5570.00
-1600.00
10.00
280.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14440.00
11000.00
9740.00
4890.00
2100.00
Adjustments to PAT
Profit Balance B/F
15920.00
5820.00
-3130.00
-7180.00
-8470.00
Appropriations
30360.00
16820.00
6610.00
-2290.00
-6370.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
30360.00
16820.00
6610.00
-2290.00
-6370.00
Equity Dividend %
Earnings Per Share
9.00
7.00
6.00
3.00
1.00
Adjusted EPS
9.00
7.00
6.00
3.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.