CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DALMIA BHARAT LTD.

NSE : DALBHARATBSE : 542216ISIN CODE : INE00R701025Industry : Cement & Construction MaterialsHouse : Dalmia Bharat
BSE1985.6543.8 (+2.26 %)
PREV CLOSE ( ) 1941.85
OPEN PRICE ( ) 1943.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2045
TODAY'S LOW / HIGH ( )1939.25 1989.60
52 WK LOW / HIGH ( )1602 2495.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
174870.00
171920.00
155580.00
130410.00
114290.00
     Sales
170560.00
168140.00
152180.00
127580.00
112790.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
110.00
120.00
140.00
240.00
200.00
     Revenue from property development
     Other Operational Income
4200.00
3660.00
3260.00
2590.00
1300.00
Less: Excise Duty
Net Sales
139800.00
146910.00
135520.00
112860.00
101100.00
EXPENDITURE :
Increase/Decrease in Stock
-190.00
160.00
230.00
-650.00
600.00
Raw Material Consumed
23470.00
26870.00
19580.00
15370.00
14830.00
     Opening Raw Materials
2090.00
1500.00
1290.00
1080.00
1820.00
     Purchases Raw Materials
22660.00
21790.00
19270.00
15510.00
14000.00
     Closing Raw Materials
2340.00
2090.00
1500.00
1290.00
1080.00
     Other Direct Purchases / Brought in cost
1060.00
5670.00
520.00
70.00
90.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29030.00
31160.00
36790.00
25700.00
16590.00
     Electricity & Power
29030.00
31160.00
36790.00
25700.00
16590.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8850.00
8710.00
7710.00
7440.00
6590.00
     Salaries, Wages & Bonus
7870.00
7680.00
6650.00
6460.00
5770.00
     Contributions to EPF & Pension Funds
410.00
400.00
360.00
340.00
350.00
     Workmen and Staff Welfare Expenses
460.00
480.00
440.00
360.00
300.00
     Other Employees Cost
110.00
150.00
260.00
280.00
170.00
Other Manufacturing Expenses
10080.00
9770.00
9330.00
8120.00
6440.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3630.00
3650.00
3410.00
2820.00
2120.00
     Packing Material Consumed
5350.00
4950.00
5120.00
4870.00
3980.00
     Other Mfg Exp
1100.00
1170.00
800.00
430.00
340.00
General and Administration Expenses
4980.00
5090.00
4700.00
4000.00
3510.00
     Rent , Rates & Taxes
550.00
620.00
500.00
410.00
300.00
     Insurance
240.00
220.00
200.00
170.00
150.00
     Printing and stationery
     Professional and legal fees
990.00
850.00
1090.00
1200.00
950.00
     Traveling and conveyance
720.00
760.00
600.00
360.00
210.00
     Other Administration
3200.00
3400.00
2910.00
2220.00
2110.00
Selling and Distribution Expenses
34280.00
33880.00
29910.00
25010.00
21830.00
     Advertisement & Sales Promotion
1420.00
1850.00
1890.00
1460.00
1100.00
     Sales Commissions & Incentives
     Freight and Forwarding
32860.00
32030.00
28020.00
23550.00
20730.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5230.00
4900.00
4180.00
4150.00
3090.00
     Bad debts /advances written off
20.00
20.00
20.00
50.00
20.00
     Provision for doubtful debts
170.00
10.00
50.00
70.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5040.00
4880.00
4150.00
4050.00
3000.00
Less: Expenses Capitalised
Total Expenditure
115730.00
120540.00
112430.00
89140.00
73480.00
Operating Profit (Excl OI)
24070.00
26370.00
23090.00
23720.00
27620.00
Other Income
2530.00
3170.00
1450.00
2140.00
2040.00
     Interest Received
920.00
1600.00
550.00
580.00
1150.00
     Dividend Received
490.00
340.00
190.00
290.00
150.00
     Profit on sale of Fixed Assets
60.00
140.00
30.00
60.00
40.00
     Profits on sale of Investments
820.00
690.00
510.00
940.00
300.00
     Provision Written Back
30.00
80.00
190.00
     Foreign Exchange Gains
20.00
50.00
230.00
     Others
240.00
370.00
70.00
30.00
170.00
Operating Profit
26600.00
29540.00
24540.00
25860.00
29660.00
Interest
3990.00
3860.00
2340.00
2020.00
3180.00
     InterestonDebenture / Bonds
3870.00
3760.00
2280.00
1710.00
2790.00
     Interest on Term Loan
     Intereston Fixed deposits
350.00
370.00
270.00
260.00
260.00
     Bank Charges etc
30.00
10.00
30.00
60.00
40.00
     Other Interest
-260.00
-280.00
-240.00
-10.00
90.00
PBDT
22610.00
25680.00
22200.00
23840.00
26480.00
Depreciation
13310.00
14980.00
13050.00
12350.00
12500.00
Profit Before Taxation & Exceptional Items
9300.00
10700.00
9150.00
11490.00
13980.00
Exceptional Income / Expenses
-1130.00
-1440.00
-20.00
-340.00
Profit Before Tax
8170.00
10700.00
13250.00
11520.00
13640.00
Provision for Tax
1180.00
2160.00
2420.00
3150.00
1780.00
     Current Income Tax
1140.00
1410.00
320.00
250.00
300.00
     Deferred Tax
900.00
1390.00
2480.00
2830.00
3950.00
     Other taxes
-860.00
-640.00
-380.00
70.00
-2470.00
Profit After Tax
6990.00
8540.00
10830.00
8370.00
11860.00
Extra items
0.00
-10.00
-40.00
80.00
-20.00
Minority Interest
-160.00
-270.00
-440.00
-290.00
-120.00
Share of Associate
-10.00
Other Consolidated Items
Consolidated Net Profit
6830.00
8260.00
10350.00
8160.00
11710.00
Adjustments to PAT
Profit Balance B/F
63860.00
56930.00
48250.00
36410.00
21700.00
Appropriations
70690.00
65190.00
58600.00
44570.00
33410.00
     General Reserves
20.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
960.00
580.00
920.00
-4430.00
-1880.00
Equity Dividend %
450.00
450.00
450.00
450.00
67.00
Earnings Per Share
36.00
43.00
56.00
44.00
63.00
Adjusted EPS
36.00
43.00
56.00
44.00
63.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.