CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE288.85-9.3 (-3.12 %)
PREV CLOSE ( ) 298.15
OPEN PRICE ( ) 299.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 57565
TODAY'S LOW / HIGH ( )288.25 299.30
52 WK LOW / HIGH ( )288.25 665.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
78242.00
66214.00
57312.00
25593.00
17233.00
     Sales
76326.00
64660.00
56181.00
24815.00
16793.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1915.00
1553.00
1131.00
778.00
440.00
Less: Excise Duty
Net Sales
76596.00
64809.00
56325.00
24013.00
16029.00
EXPENDITURE :
Increase/Decrease in Stock
-4682.00
-2842.00
3386.00
-4052.00
-1852.00
Raw Material Consumed
52668.00
44474.00
35967.00
19773.00
12313.00
     Opening Raw Materials
1531.00
945.00
517.00
392.00
     Purchases Raw Materials
7650.00
6160.00
5223.00
2354.00
972.00
     Closing Raw Materials
1863.00
1531.00
945.00
517.00
392.00
     Other Direct Purchases / Brought in cost
45350.00
38899.00
31172.00
17545.00
11733.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
510.00
412.00
249.00
121.00
62.00
     Electricity & Power
510.00
412.00
249.00
121.00
62.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7284.00
6865.00
7698.00
3388.00
2138.00
     Salaries, Wages & Bonus
5431.00
4827.00
3880.00
2346.00
1601.00
     Contributions to EPF & Pension Funds
207.00
174.00
127.00
64.00
42.00
     Workmen and Staff Welfare Expenses
104.00
83.00
76.00
57.00
36.00
     Other Employees Cost
1542.00
1781.00
3614.00
921.00
458.00
Other Manufacturing Expenses
1310.00
1025.00
883.00
711.00
430.00
     Sub-contracted / Out sourced services
1135.00
866.00
680.00
508.00
366.00
     Processing Charges
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
136.00
129.00
131.00
100.00
58.00
     Other Mfg Exp
39.00
30.00
72.00
104.00
7.00
General and Administration Expenses
8985.00
7840.00
6122.00
781.00
452.00
     Rent , Rates & Taxes
813.00
886.00
620.00
106.00
42.00
     Insurance
121.00
67.00
45.00
26.00
13.00
     Printing and stationery
25.00
23.00
20.00
5.00
3.00
     Professional and legal fees
266.00
337.00
272.00
182.00
86.00
     Traveling and conveyance
311.00
260.00
213.00
106.00
60.00
     Other Administration
7760.00
6528.00
5166.00
463.00
309.00
Selling and Distribution Expenses
6471.00
4822.00
4165.00
3297.00
2023.00
     Advertisement & Sales Promotion
6471.00
4822.00
4165.00
2686.00
1640.00
     Sales Commissions & Incentives
     Freight and Forwarding
610.00
382.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1750.00
1508.00
1027.00
175.00
44.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1750.00
1508.00
1027.00
175.00
44.00
Less: Expenses Capitalised
Total Expenditure
74296.00
64104.00
59498.00
24195.00
15610.00
Operating Profit (Excl OI)
2300.00
705.00
-3173.00
-182.00
419.00
Other Income
1505.00
942.00
987.00
1156.00
1372.00
     Interest Received
920.00
519.00
639.00
985.00
1030.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
584.00
423.00
349.00
171.00
342.00
Operating Profit
3805.00
1647.00
-2185.00
974.00
1791.00
Interest
1583.00
1154.00
716.00
377.00
141.00
     InterestonDebenture / Bonds
     Interest on Term Loan
518.00
212.00
102.00
34.00
7.00
     Intereston Fixed deposits
     Bank Charges etc
61.00
63.00
53.00
6.00
     Other Interest
1003.00
879.00
560.00
337.00
134.00
PBDT
2221.00
494.00
-2901.00
597.00
1650.00
Depreciation
4046.00
3709.00
2943.00
1109.00
702.00
Profit Before Taxation & Exceptional Items
-1824.00
-3215.00
-5844.00
-511.00
948.00
Exceptional Income / Expenses
-496.00
544.00
Profit Before Tax
-2320.00
-3215.00
-5300.00
-511.00
983.00
Provision for Tax
328.00
0.00
-440.00
275.00
-1176.00
     Current Income Tax
351.00
438.00
172.00
121.00
48.00
     Deferred Tax
-23.00
-438.00
-612.00
154.00
-1224.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2648.00
-3215.00
-4861.00
-787.00
2159.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
733.00
472.00
450.00
68.00
-11.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1915.00
-2743.00
-4411.00
-719.00
2149.00
Adjustments to PAT
Profit Balance B/F
-4451.00
185.00
4519.00
4113.00
2037.00
Appropriations
-6366.00
-2558.00
108.00
3394.00
4186.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1042.00
1893.00
-26.00
-1125.00
73.00
Equity Dividend %
Earnings Per Share
-4.00
-7.00
-11.00
-4.00
15.00
Adjusted EPS
-4.00
-7.00
-11.00
-2.00
6.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.