CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE162.55-4.3 (-2.58 %)
PREV CLOSE ( ) 166.85
OPEN PRICE ( ) 166.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 436129
TODAY'S LOW / HIGH ( )158.60 166.55
52 WK LOW / HIGH ( )161.6 367.75
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
89129.00
78242.00
66214.00
57312.00
25593.00
     Sales
86755.00
76326.00
64660.00
56181.00
24815.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2374.00
1915.00
1553.00
1131.00
778.00
Less: Excise Duty
Net Sales
85479.00
76596.00
64809.00
56325.00
24013.00
EXPENDITURE :
Increase/Decrease in Stock
1414.00
-4682.00
-2842.00
3386.00
-4052.00
Raw Material Consumed
53110.00
52668.00
44474.00
35967.00
19773.00
     Opening Raw Materials
1863.00
1531.00
945.00
517.00
392.00
     Purchases Raw Materials
7859.00
7650.00
6160.00
5223.00
2354.00
     Closing Raw Materials
1852.00
1863.00
1531.00
945.00
517.00
     Other Direct Purchases / Brought in cost
45240.00
45350.00
38899.00
31172.00
17545.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
569.00
510.00
412.00
249.00
121.00
     Electricity & Power
569.00
510.00
412.00
249.00
121.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7936.00
7284.00
6865.00
7698.00
3388.00
     Salaries, Wages & Bonus
5386.00
5431.00
4827.00
3880.00
2346.00
     Contributions to EPF & Pension Funds
209.00
207.00
174.00
127.00
64.00
     Workmen and Staff Welfare Expenses
105.00
104.00
83.00
76.00
57.00
     Other Employees Cost
2236.00
1542.00
1781.00
3614.00
921.00
Other Manufacturing Expenses
1457.00
1310.00
1025.00
883.00
711.00
     Sub-contracted / Out sourced services
1231.00
1135.00
866.00
680.00
508.00
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
167.00
136.00
129.00
131.00
100.00
     Other Mfg Exp
59.00
39.00
30.00
72.00
104.00
General and Administration Expenses
9655.00
8985.00
7840.00
6122.00
781.00
     Rent , Rates & Taxes
679.00
813.00
886.00
620.00
106.00
     Insurance
149.00
121.00
67.00
45.00
26.00
     Printing and stationery
28.00
25.00
23.00
20.00
5.00
     Professional and legal fees
350.00
266.00
337.00
272.00
182.00
     Traveling and conveyance
315.00
311.00
260.00
213.00
106.00
     Other Administration
8448.00
7760.00
6528.00
5166.00
463.00
Selling and Distribution Expenses
6925.00
6471.00
4822.00
4165.00
3297.00
     Advertisement & Sales Promotion
6925.00
6471.00
4822.00
4165.00
2686.00
     Sales Commissions & Incentives
     Freight and Forwarding
610.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1790.00
1750.00
1508.00
1027.00
175.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1790.00
1750.00
1508.00
1027.00
175.00
Less: Expenses Capitalised
Total Expenditure
82856.00
74296.00
64104.00
59498.00
24195.00
Operating Profit (Excl OI)
2624.00
2300.00
705.00
-3173.00
-182.00
Other Income
1843.00
1505.00
942.00
987.00
1156.00
     Interest Received
1132.00
920.00
519.00
639.00
985.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
711.00
584.00
423.00
349.00
171.00
Operating Profit
4467.00
3805.00
1647.00
-2185.00
974.00
Interest
1557.00
1583.00
1154.00
716.00
377.00
     InterestonDebenture / Bonds
     Interest on Term Loan
490.00
518.00
212.00
102.00
34.00
     Intereston Fixed deposits
     Bank Charges etc
34.00
61.00
63.00
53.00
6.00
     Other Interest
1033.00
1003.00
879.00
560.00
337.00
PBDT
2910.00
2221.00
494.00
-2901.00
597.00
Depreciation
4072.00
4046.00
3709.00
2943.00
1109.00
Profit Before Taxation & Exceptional Items
-1162.00
-1824.00
-3215.00
-5844.00
-511.00
Exceptional Income / Expenses
-500.00
-496.00
544.00
Profit Before Tax
-1662.00
-2320.00
-3215.00
-5300.00
-511.00
Provision for Tax
374.00
328.00
0.00
-440.00
275.00
     Current Income Tax
359.00
351.00
438.00
172.00
121.00
     Deferred Tax
4.00
-23.00
-438.00
-612.00
154.00
     Other taxes
11.00
0.00
0.00
0.00
0.00
Profit After Tax
-2037.00
-2648.00
-3215.00
-4861.00
-787.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
634.00
733.00
472.00
450.00
68.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1402.00
-1915.00
-2743.00
-4411.00
-719.00
Adjustments to PAT
Profit Balance B/F
-5324.00
-4451.00
185.00
4519.00
4113.00
Appropriations
-6726.00
-6366.00
-2558.00
108.00
3394.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-908.00
-1042.00
1893.00
-26.00
-1125.00
Equity Dividend %
Earnings Per Share
-3.00
-4.00
-7.00
-11.00
-4.00
Adjusted EPS
-3.00
-4.00
-7.00
-11.00
-2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP MUTUAL FUND REGULATORY DETAILS 1. AMFI Registration details of Badjate Stock & Shares Private Limited 2. AMFI Code of Conduct 3. Disclosure Details 4. SID/ SAI/ KIM
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2026 Broking Complaints Data September 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES| SEBI PRESENTS SAMAJH SE INVESTING SIMPLE

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.