CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HINDWARE HOME INNOVATION LTD.

NSE : HINDWAREAPBSE : 542905ISIN CODE : INE05AN01011Industry : Consumer Durables - Domestic AppliancesHouse : Somany
BSE302.90-0.3 (-0.1 %)
PREV CLOSE ( ) 303.20
OPEN PRICE ( ) 302.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2825
TODAY'S LOW / HIGH ( )295.85 304.00
52 WK LOW / HIGH ( )178.15 392.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
45529.70
47115.60
47406.30
36235.70
27075.20
     Sales
45154.90
46531.80
46668.90
35811.40
26768.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.70
7.40
18.50
17.50
19.60
     Revenue from property development
     Other Operational Income
372.20
576.30
718.90
406.80
286.70
Less: Excise Duty
Net Sales
25229.90
27763.10
28722.90
22936.30
17752.10
EXPENDITURE :
Increase/Decrease in Stock
178.80
365.40
-433.50
-805.60
313.10
Raw Material Consumed
13921.80
14751.50
16807.60
16451.10
11625.20
     Opening Raw Materials
1123.80
1519.30
2020.00
     Purchases Raw Materials
7373.30
5880.90
7046.40
     Closing Raw Materials
1452.60
1123.80
1519.30
     Other Direct Purchases / Brought in cost
6877.30
8475.10
9260.60
16451.10
11625.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
862.60
931.80
1115.10
5.90
7.20
     Electricity & Power
851.40
921.20
1103.30
5.90
7.20
     Oil, Fuel & Natural gas
11.10
10.60
11.80
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4264.80
4261.90
4023.40
2310.30
1808.30
     Salaries, Wages & Bonus
3887.10
3865.70
3644.40
2108.90
1647.50
     Contributions to EPF & Pension Funds
201.00
203.40
232.80
99.00
87.20
     Workmen and Staff Welfare Expenses
176.70
192.80
146.20
102.40
73.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
740.50
677.50
751.60
135.80
97.70
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
163.90
158.80
129.50
58.50
46.20
     Packing Material Consumed
375.90
330.70
415.20
75.30
50.70
     Other Mfg Exp
200.80
188.00
206.90
2.00
0.80
General and Administration Expenses
903.90
938.40
995.10
635.00
411.80
     Rent , Rates & Taxes
77.80
61.10
92.40
114.60
130.30
     Insurance
145.90
139.80
79.20
96.30
33.10
     Printing and stationery
     Professional and legal fees
132.10
180.40
328.20
108.40
     Traveling and conveyance
539.80
552.30
490.10
300.40
209.50
     Other Administration
548.20
557.10
495.30
315.70
248.30
Selling and Distribution Expenses
2490.90
2827.70
2635.90
2083.60
1696.60
     Advertisement & Sales Promotion
1120.20
1420.00
1164.50
914.80
748.40
     Sales Commissions & Incentives
1.30
16.30
36.70
33.50
     Freight and Forwarding
1248.50
1250.80
1244.50
960.80
774.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
120.80
156.90
210.60
171.30
140.30
Miscellaneous Expenses
436.40
382.40
373.10
372.00
361.10
     Bad debts /advances written off
67.00
0.10
0.80
0.50
     Provision for doubtful debts
108.90
150.30
135.00
170.70
127.10
     Losson disposal of fixed assets(net)
1.70
0.20
0.80
11.70
3.80
     Losson foreign exchange fluctuations
14.20
3.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
244.60
231.70
234.00
188.90
229.70
Less: Expenses Capitalised
Total Expenditure
23799.70
25136.60
26268.30
21188.10
16321.10
Operating Profit (Excl OI)
1430.20
2626.60
2454.60
1748.30
1431.10
Other Income
405.30
364.00
356.10
293.00
180.70
     Interest Received
9.30
4.70
5.60
2.60
8.40
     Dividend Received
     Profit on sale of Fixed Assets
9.50
2.30
2.50
1.00
1.10
     Profits on sale of Investments
0.00
0.10
13.80
0.10
     Provision Written Back
0.50
0.60
0.00
     Foreign Exchange Gains
2.80
11.70
9.80
     Others
383.70
344.80
337.40
275.60
171.00
Operating Profit
1835.50
2990.50
2810.70
2041.20
1611.80
Interest
891.40
926.30
771.00
204.20
294.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
4.30
4.80
     Other Interest
887.10
921.50
771.00
204.20
294.90
PBDT
944.10
2064.20
2039.60
1837.10
1316.90
Depreciation
1225.30
1188.40
1009.80
393.40
392.70
Profit Before Taxation & Exceptional Items
-281.10
875.80
1029.90
1443.70
924.10
Exceptional Income / Expenses
-296.00
1008.60
Profit Before Tax
-577.10
875.80
1029.90
2452.30
924.10
Provision for Tax
-68.40
295.10
365.30
417.40
375.70
     Current Income Tax
97.40
358.30
341.30
446.20
366.90
     Deferred Tax
-183.30
-128.30
59.90
5.70
51.60
     Other taxes
17.50
65.00
-36.00
-34.50
-42.70
Profit After Tax
-508.70
580.70
664.60
2034.90
548.40
Extra items
7.50
-213.20
0.00
0.00
0.00
Minority Interest
-2.80
-18.60
-4.60
Share of Associate
-178.90
-91.20
-89.10
-18.10
Other Consolidated Items
Consolidated Net Profit
-682.90
257.80
570.90
2016.80
548.40
Adjustments to PAT
Profit Balance B/F
4846.30
4624.70
4113.10
2154.10
1616.50
Appropriations
4163.40
4882.50
4684.00
4170.90
2164.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
28.60
36.10
59.30
21.70
10.80
Equity Dividend %
20.00
25.00
25.00
15.00
Earnings Per Share
-8.00
4.00
8.00
28.00
8.00
Adjusted EPS
-8.00
3.00
8.00
27.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.