CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HEMISPHERE PROPERTIES INDIA LTD.

NSE : HEMIPROPBSE : 543242ISIN CODE : INE0AJG01018Industry : Construction - Real EstateHouse : Private
BSE143.905.85 (+4.24 %)
PREV CLOSE ( ) 138.05
OPEN PRICE ( ) 145.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 150534
TODAY'S LOW / HIGH ( )142.30 146.55
52 WK LOW / HIGH ( )109.3 190.85
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
9.10
5.20
20.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
9.10
5.20
20.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
9.10
5.20
20.00
EXPENDITURE :
Increase/Decrease in Stock
Cost of Construction and Development
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.80
0.10
     Electricity & Power
1.80
0.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.60
4.20
3.40
2.60
1.10
     Salaries, Wages & Bonus
4.60
4.20
3.40
2.60
1.10
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.90
1.10
0.50
0.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
0.90
1.10
0.50
0.50
0.00
General and Administration Expenses
101.20
127.20
92.70
129.80
81.40
     Rent , Rates & Taxes
71.40
96.20
64.20
101.00
33.10
     Insurance
     Printing and stationery
0.10
0.10
0.10
0.10
0.00
     Professional and legal fees
11.20
12.20
10.30
4.90
3.40
     Other Administration
18.60
18.80
18.10
23.90
44.90
Selling and Distribution Expenses
0.30
0.10
1.50
0.10
0.30
     Advertisement & Sales Promotion
0.30
0.10
1.50
0.10
0.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.10
5.10
0.20
26.40
8.50
     Bad debts /advances written off
     Provision for doubtful debts
5.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.10
0.20
0.20
26.40
8.50
Less: Expenses Capitalised
Total Expenditure
108.90
137.80
98.30
159.50
91.20
Operating Profit (Excl OI)
-99.90
-132.60
-78.20
-159.50
-91.20
Other Income
69.20
74.50
65.30
31.60
3.70
     Interest Received
69.20
74.50
65.30
31.60
3.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
-30.70
-58.10
-13.00
-127.90
-87.60
Interest
60.90
64.40
66.90
58.40
13.20
     InterestonDebenture / Bonds
     Interest on Term Loan
36.00
41.00
46.00
43.40
13.20
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
25.00
23.40
21.00
15.00
0.10
PBDT
-91.60
-122.50
-79.90
-186.30
-100.80
Depreciation
1.20
0.20
0.20
0.10
0.00
Profit Before Taxation & Exceptional Items
-92.80
-122.70
-80.10
-186.40
-100.80
Exceptional Income / Expenses
Profit Before Tax
-92.80
-122.70
-80.10
-186.40
-100.80
Provision for Tax
-17.60
-24.50
-15.40
-37.80
-26.30
     Current Income Tax
     Deferred Tax
-17.60
-24.50
-15.40
-37.80
-26.30
     Other taxes
-17.60
-24.50
-15.40
-37.80
-26.30
Profit After Tax
-75.20
-98.20
-64.70
-148.60
-74.50
Extra items
0.00
0.00
0.00
0.00
0.00
Adjustments to PAT
Profit Balance B/F
-395.20
-297.10
-232.30
-83.70
-9.20
Appropriations
-470.40
-395.20
-297.10
-232.30
-83.70
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-470.40
-395.20
-297.10
-232.30
-83.70
Equity Dividend %
Earnings Per Share
0.00
0.00
0.00
-1.00
0.00
Adjusted EPS
0.00
0.00
0.00
-1.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.