CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BOROSIL LTD.

NSE : BOROLTDBSE : 543212ISIN CODE : INE02PY01013Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE333.25-2.55 (-0.76 %)
PREV CLOSE ( ) 335.80
OPEN PRICE ( ) 340.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5368
TODAY'S LOW / HIGH ( )331.75 340.00
52 WK LOW / HIGH ( )277.6 516.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
11077.70
9485.30
7415.80
8398.60
5847.70
     Sales
10885.80
9422.50
7415.80
8398.60
5847.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
191.90
62.80
0.00
0.00
0.00
Less: Excise Duty
Net Sales
11077.70
9485.30
7415.80
8398.60
5847.70
EXPENDITURE :
Increase/Decrease in Stock
-726.90
-967.50
-266.80
-520.20
373.90
Raw Material Consumed
4792.20
4767.10
3697.70
3599.50
2059.20
     Opening Raw Materials
86.60
79.60
387.30
258.60
243.20
     Purchases Raw Materials
734.50
616.30
347.40
1451.50
847.00
     Closing Raw Materials
95.30
86.60
79.60
387.30
258.60
     Other Direct Purchases / Brought in cost
4066.50
4157.80
3042.50
2276.70
1227.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
823.90
605.10
351.50
468.20
258.30
     Electricity & Power
823.90
605.10
351.50
468.20
258.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1128.40
866.00
640.90
1027.70
842.40
     Salaries, Wages & Bonus
989.40
758.70
553.90
912.50
734.10
     Contributions to EPF & Pension Funds
57.50
40.90
30.20
48.70
40.20
     Workmen and Staff Welfare Expenses
58.60
55.00
39.00
48.60
25.10
     Other Employees Cost
22.90
11.40
17.90
17.90
43.00
Other Manufacturing Expenses
1326.90
1108.60
826.50
1073.40
634.00
     Sub-contracted / Out sourced services
364.30
328.30
221.70
308.90
207.10
     Processing Charges
0.50
0.50
0.40
14.90
8.60
     Repairs and Maintenance
16.80
8.60
8.40
22.40
15.60
     Packing Material Consumed
612.80
538.30
438.00
527.90
296.40
     Other Mfg Exp
332.50
232.80
157.90
199.30
106.30
General and Administration Expenses
328.90
318.40
399.80
315.30
217.60
     Rent , Rates & Taxes
21.90
37.10
116.40
38.80
32.80
     Insurance
29.70
26.50
33.30
55.30
20.90
     Printing and stationery
60.80
53.80
40.20
38.10
     Professional and legal fees
81.90
87.00
97.90
84.50
81.00
     Traveling and conveyance
103.80
85.20
84.90
69.80
34.20
     Other Administration
134.70
114.00
112.00
98.50
82.90
Selling and Distribution Expenses
1537.50
1262.90
1040.60
862.60
549.70
     Advertisement & Sales Promotion
868.20
682.60
569.50
400.20
232.30
     Sales Commissions & Incentives
     Freight and Forwarding
493.10
439.00
340.30
343.00
242.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
176.20
141.20
130.80
119.50
75.20
Miscellaneous Expenses
166.20
163.60
79.20
140.80
95.50
     Bad debts /advances written off
28.10
4.00
4.70
6.20
     Provision for doubtful debts
3.00
6.70
21.40
     Losson disposal of fixed assets(net)
4.10
0.30
     Losson foreign exchange fluctuations
14.00
1.20
     Losson sale of non-trade current investments
12.20
18.20
19.80
0.10
     Other Miscellaneous Expenses
137.10
117.30
74.00
105.40
67.40
Less: Expenses Capitalised
Total Expenditure
9377.20
8124.30
6769.50
6967.20
5030.60
Operating Profit (Excl OI)
1700.50
1361.10
646.20
1431.40
817.10
Other Income
270.20
144.10
221.20
250.30
174.30
     Interest Received
18.20
13.30
11.80
26.10
25.50
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
133.00
1.90
157.40
     Profits on sale of Investments
69.70
72.40
10.60
20.00
32.30
     Provision Written Back
10.20
28.90
27.40
29.50
17.20
     Foreign Exchange Gains
12.00
10.20
7.70
     Others
39.00
15.50
14.00
164.50
91.50
Operating Profit
1970.60
1505.10
867.50
1681.80
991.30
Interest
127.80
87.70
25.10
11.20
24.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
127.80
87.70
25.10
11.20
24.20
PBDT
1842.80
1417.50
842.30
1670.60
967.20
Depreciation
810.40
539.10
275.60
338.30
354.80
Profit Before Taxation & Exceptional Items
1032.50
878.30
566.70
1332.20
612.40
Exceptional Income / Expenses
93.30
-112.10
Profit Before Tax
1032.50
878.30
660.10
1220.10
612.40
Provision for Tax
290.10
219.70
141.30
367.80
188.80
     Current Income Tax
219.60
171.90
149.40
295.90
112.70
     Deferred Tax
67.10
46.70
-4.10
71.60
82.90
     Other taxes
3.40
1.10
-3.90
0.30
-6.80
Profit After Tax
742.30
658.70
518.70
852.30
423.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.00
-2.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
742.30
658.70
518.70
837.30
421.00
Adjustments to PAT
Profit Balance B/F
4591.70
3931.50
6570.70
5888.50
5467.40
Appropriations
5334.00
4590.20
7089.40
6725.80
5888.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.40
-1.60
3157.90
130.10
Equity Dividend %
100.00
Earnings Per Share
6.00
6.00
5.00
7.00
4.00
Adjusted EPS
6.00
6.00
5.00
7.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2025 Broking Complaints Data June 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.