CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BOROSIL LTD.

NSE : BOROLTDBSE : 543212ISIN CODE : INE02PY01013Industry : Consumer Durables - Domestic AppliancesHouse : Private
BSE361.75-2.1 (-0.58 %)
PREV CLOSE ( ) 363.85
OPEN PRICE ( ) 365.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11913
TODAY'S LOW / HIGH ( )359.05 366.10
52 WK LOW / HIGH ( )331.95 482.3
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10271.20
8398.60
5847.70
6358.50
3650.40
     Sales
10271.20
8398.60
5847.70
6358.50
3649.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
1.30
Less: Excise Duty
Net Sales
10271.20
8398.60
5847.70
6358.50
3650.40
EXPENDITURE :
Increase/Decrease in Stock
-367.10
-520.20
373.90
-75.00
-170.10
Raw Material Consumed
4491.20
3599.50
2059.20
2298.10
1144.30
     Opening Raw Materials
387.30
258.60
243.20
207.20
127.50
     Purchases Raw Materials
1820.20
1451.50
847.00
858.90
727.30
     Closing Raw Materials
480.10
387.30
258.60
243.20
207.20
     Other Direct Purchases / Brought in cost
2763.70
2276.70
1227.70
1475.20
496.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
559.70
468.20
258.30
379.50
348.00
     Electricity & Power
559.70
468.20
258.30
379.50
348.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1224.30
1027.70
842.40
793.30
428.00
     Salaries, Wages & Bonus
1062.20
912.50
734.10
701.20
363.90
     Contributions to EPF & Pension Funds
61.10
48.70
40.20
34.20
17.80
     Workmen and Staff Welfare Expenses
69.40
48.60
25.10
41.60
33.60
     Other Employees Cost
31.60
17.90
43.00
16.20
12.70
Other Manufacturing Expenses
1249.30
1073.40
634.00
856.00
616.30
     Sub-contracted / Out sourced services
376.80
308.90
207.10
272.50
219.50
     Processing Charges
13.70
14.90
8.60
8.10
5.40
     Repairs and Maintenance
30.10
22.40
15.60
15.60
11.30
     Packing Material Consumed
579.80
527.90
296.40
427.00
309.10
     Other Mfg Exp
248.90
199.30
106.30
132.80
71.00
General and Administration Expenses
518.10
315.30
217.60
485.10
201.00
     Rent , Rates & Taxes
58.00
38.80
32.80
213.20
37.40
     Insurance
60.50
55.30
20.90
15.40
7.40
     Printing and stationery
56.90
38.10
     Professional and legal fees
145.40
84.50
81.00
86.80
59.60
     Traveling and conveyance
158.00
69.80
34.20
113.90
71.90
     Other Administration
197.30
98.50
82.90
169.70
96.50
Selling and Distribution Expenses
1217.90
862.60
549.70
649.00
441.10
     Advertisement & Sales Promotion
640.20
400.20
232.30
315.20
232.40
     Sales Commissions & Incentives
     Freight and Forwarding
415.60
343.00
242.20
271.00
173.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
162.00
119.50
75.20
62.80
35.60
Miscellaneous Expenses
132.50
140.80
95.50
195.80
115.90
     Bad debts /advances written off
4.00
4.70
6.20
2.50
11.30
     Provision for doubtful debts
6.70
21.40
6.70
     Losson disposal of fixed assets(net)
0.00
4.10
0.30
34.70
14.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
19.80
0.10
35.80
26.60
     Other Miscellaneous Expenses
128.40
105.40
67.40
122.90
56.80
Less: Expenses Capitalised
Total Expenditure
9025.80
6967.20
5030.60
5581.80
3124.60
Operating Profit (Excl OI)
1245.40
1431.40
817.10
776.70
525.80
Other Income
265.90
250.30
174.30
97.20
166.80
     Interest Received
22.70
26.10
25.50
39.50
32.50
     Dividend Received
0.00
8.20
0.00
     Profit on sale of Fixed Assets
155.90
     Profits on sale of Investments
23.40
20.00
32.30
10.60
2.50
     Provision Written Back
24.70
29.50
17.20
0.60
21.10
     Foreign Exchange Gains
1.90
10.20
7.70
1.40
5.70
     Others
37.30
164.50
91.50
36.90
105.10
Operating Profit
1511.30
1681.80
991.30
873.90
692.60
Interest
24.00
11.20
24.20
55.60
99.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
24.00
11.20
24.20
55.60
99.30
PBDT
1487.30
1670.60
967.20
818.30
593.30
Depreciation
392.10
338.30
354.80
382.60
258.60
Profit Before Taxation & Exceptional Items
1095.20
1332.20
612.40
435.80
334.70
Exceptional Income / Expenses
93.30
-112.10
Profit Before Tax
1188.60
1220.10
612.40
435.80
334.70
Provision for Tax
286.50
367.80
188.80
82.60
85.00
     Current Income Tax
287.20
295.90
112.70
93.60
44.20
     Deferred Tax
2.30
71.60
82.90
37.40
86.10
     Other taxes
-3.10
0.30
-6.80
-48.40
-45.30
Profit After Tax
902.10
852.30
423.60
353.20
249.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.60
-15.00
-2.50
4.50
1.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
898.50
837.30
421.00
357.70
251.40
Adjustments to PAT
Profit Balance B/F
6595.70
5888.50
5467.40
5105.90
-414.60
Appropriations
7494.10
6725.80
5888.50
5463.60
-163.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.70
130.10
-3.80
-5269.20
Equity Dividend %
100.00
Earnings Per Share
8.00
7.00
4.00
3.00
Adjusted EPS
8.00
7.00
4.00
3.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.