CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

FSN E-COMMERCE VENTURES LTD.

NSE : NYKAABSE : 543384ISIN CODE : INE388Y01029Industry : e-CommerceHouse : Private
BSE326.002.4 (+0.74 %)
PREV CLOSE ( ) 323.60
OPEN PRICE ( ) 327.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 57470
TODAY'S LOW / HIGH ( )322.75 329.80
52 WK LOW / HIGH ( )218.75 351
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
100220.00
79500.00
63860.00
51438.00
37739.00
     Sales
86450.00
68580.00
54780.00
43860.00
32186.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13710.00
10900.00
9060.00
7564.00
5523.00
     Revenue from property development
     Other Operational Income
60.00
20.00
20.00
14.00
30.00
Less: Excise Duty
Net Sales
100220.00
79500.00
63860.00
51438.00
37739.00
EXPENDITURE :
Increase/Decrease in Stock
-2270.00
-2190.00
-2000.00
-1417.00
-3621.00
Raw Material Consumed
57330.00
46910.00
38470.00
30074.00
24921.00
     Opening Raw Materials
60.00
50.00
160.00
318.00
26.00
     Purchases Raw Materials
140.00
90.00
530.00
1395.00
1134.00
     Closing Raw Materials
60.00
60.00
50.00
118.00
318.00
     Other Direct Purchases / Brought in cost
57190.00
46830.00
37820.00
28480.00
24078.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
350.00
260.00
210.00
150.00
66.00
     Electricity & Power
350.00
260.00
210.00
150.00
66.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7720.00
6660.00
5650.00
4917.00
3265.00
     Salaries, Wages & Bonus
7110.00
6150.00
5290.00
4601.00
2972.00
     Contributions to EPF & Pension Funds
180.00
170.00
100.00
83.00
64.00
     Workmen and Staff Welfare Expenses
130.00
100.00
70.00
68.00
50.00
     Other Employees Cost
290.00
240.00
190.00
166.00
179.00
Other Manufacturing Expenses
4060.00
3240.00
2710.00
2559.00
1829.00
     Sub-contracted / Out sourced services
1560.00
1250.00
1080.00
1003.00
815.00
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
920.00
790.00
750.00
960.00
869.00
     Other Mfg Exp
1570.00
1210.00
880.00
596.00
146.00
General and Administration Expenses
4720.00
3750.00
3140.00
2732.00
1689.00
     Rent , Rates & Taxes
750.00
550.00
450.00
329.00
221.00
     Insurance
90.00
60.00
60.00
54.00
36.00
     Printing and stationery
1850.00
1440.00
1290.00
1048.00
663.00
     Professional and legal fees
680.00
540.00
440.00
382.00
146.00
     Traveling and conveyance
280.00
280.00
190.00
235.00
105.00
     Other Administration
1350.00
1160.00
890.00
918.00
623.00
Selling and Distribution Expenses
20510.00
15910.00
11960.00
9723.00
7922.00
     Advertisement & Sales Promotion
12660.00
9950.00
7390.00
5906.00
4820.00
     Sales Commissions & Incentives
     Freight and Forwarding
6510.00
4900.00
3890.00
3318.00
2856.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1340.00
1060.00
690.00
499.00
247.00
Miscellaneous Expenses
270.00
220.00
250.00
130.00
50.00
     Bad debts /advances written off
80.00
40.00
     Provision for doubtful debts
10.00
110.00
45.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
190.00
180.00
140.00
85.00
50.00
Less: Expenses Capitalised
Total Expenditure
92690.00
74760.00
60390.00
48867.00
36122.00
Operating Profit (Excl OI)
7530.00
4740.00
3470.00
2571.00
1617.00
Other Income
330.00
280.00
300.00
302.00
293.00
     Interest Received
250.00
200.00
200.00
229.00
213.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
10.00
20.00
2.00
43.00
     Foreign Exchange Gains
50.00
30.00
40.00
31.00
16.00
     Others
30.00
40.00
50.00
40.00
21.00
Operating Profit
7860.00
5020.00
3770.00
2873.00
1910.00
Interest
1180.00
1080.00
840.00
756.00
473.00
     InterestonDebenture / Bonds
     Interest on Term Loan
700.00
720.00
490.00
361.00
240.00
     Intereston Fixed deposits
     Bank Charges etc
60.00
30.00
30.00
36.00
28.00
     Other Interest
430.00
330.00
310.00
359.00
205.00
PBDT
6680.00
3940.00
2930.00
2117.00
1437.00
Depreciation
3200.00
2660.00
2240.00
1733.00
964.00
Profit Before Taxation & Exceptional Items
3480.00
1270.00
690.00
384.00
473.00
Exceptional Income / Expenses
-170.00
Profit Before Tax
3300.00
1270.00
690.00
384.00
473.00
Provision for Tax
1260.00
540.00
250.00
136.00
60.00
     Current Income Tax
1370.00
420.00
1070.00
861.00
423.00
     Deferred Tax
-110.00
120.00
-810.00
-725.00
-386.00
     Other taxes
0.00
0.00
0.00
0.00
23.00
Profit After Tax
2040.00
740.00
440.00
248.00
413.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-50.00
-60.00
-70.00
-17.00
-2.00
Share of Associate
-20.00
-40.00
-39.00
Other Consolidated Items
Consolidated Net Profit
1990.00
660.00
320.00
193.00
411.00
Adjustments to PAT
Profit Balance B/F
480.00
-60.00
-390.00
-582.00
-992.00
Appropriations
2480.00
600.00
-70.00
-389.00
-582.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-80.00
110.00
0.00
Equity Dividend %
Earnings Per Share
1.00
0.00
0.00
0.00
1.00
Adjusted EPS
1.00
0.00
0.00
0.00
0.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.