CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAPPHIRE FOODS INDIA LTD.

NSE : SAPPHIREBSE : 543397ISIN CODE : INE806T01020Industry : Consumer FoodHouse : Private
BSE242.251.15 (+0.48 %)
PREV CLOSE ( ) 241.10
OPEN PRICE ( ) 241.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 84309
TODAY'S LOW / HIGH ( )241.40 250.00
52 WK LOW / HIGH ( )140.25 347
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
31253.00
28819.00
25943.00
22656.00
17216.00
     Sales
31159.00
28754.00
25880.00
22571.00
17154.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
94.00
65.00
63.00
85.00
61.00
Less: Excise Duty
Net Sales
31253.00
28819.00
25943.00
22656.00
17216.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
9951.00
9068.00
8109.00
7407.00
5278.00
     Opening Raw Materials
673.00
650.00
730.00
457.00
333.00
     Purchases Raw Materials
9883.00
9091.00
8029.00
7680.00
5401.00
     Closing Raw Materials
605.00
673.00
650.00
730.00
457.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2321.00
2122.00
1887.00
1487.00
982.00
     Electricity & Power
2321.00
2122.00
1887.00
1487.00
982.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4279.00
3864.00
3456.00
2929.00
2740.00
     Salaries, Wages & Bonus
3556.00
3200.00
2829.00
2400.00
2048.00
     Contributions to EPF & Pension Funds
280.00
258.00
225.00
188.00
154.00
     Workmen and Staff Welfare Expenses
243.00
241.00
193.00
146.00
127.00
     Other Employees Cost
199.00
165.00
209.00
195.00
411.00
Other Manufacturing Expenses
2840.00
2613.00
2252.00
1828.00
1233.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
708.00
652.00
553.00
466.00
348.00
     Packing Material Consumed
     Other Mfg Exp
2132.00
1961.00
1699.00
1363.00
885.00
General and Administration Expenses
1842.00
1675.00
1562.00
1310.00
1102.00
     Rent , Rates & Taxes
862.00
785.00
806.00
643.00
517.00
     Insurance
     Printing and stationery
     Professional and legal fees
340.00
256.00
245.00
209.00
204.00
     Traveling and conveyance
187.00
183.00
176.00
149.00
120.00
     Other Administration
641.00
634.00
512.00
457.00
381.00
Selling and Distribution Expenses
4519.00
4044.00
3485.00
2935.00
2437.00
     Advertisement & Sales Promotion
1570.00
1367.00
1155.00
910.00
686.00
     Sales Commissions & Incentives
2252.00
2021.00
1702.00
1447.00
1248.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
696.00
656.00
628.00
578.00
503.00
Miscellaneous Expenses
764.00
665.00
579.00
476.00
393.00
     Bad debts /advances written off
     Provision for doubtful debts
4.00
5.00
4.00
     Losson disposal of fixed assets(net)
7.00
15.00
     Losson foreign exchange fluctuations
12.00
12.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
748.00
659.00
573.00
461.00
377.00
Less: Expenses Capitalised
Total Expenditure
26517.00
24051.00
21330.00
18372.00
14166.00
Operating Profit (Excl OI)
4736.00
4768.00
4613.00
4284.00
3050.00
Other Income
280.00
372.00
334.00
311.00
380.00
     Interest Received
163.00
117.00
195.00
203.00
104.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
5.00
3.00
     Profits on sale of Investments
     Provision Written Back
43.00
43.00
17.00
     Foreign Exchange Gains
7.00
24.00
27.00
     Others
73.00
199.00
99.00
80.00
272.00
Operating Profit
5017.00
5140.00
4947.00
4595.00
3430.00
Interest
1228.00
1116.00
1009.00
869.00
781.00
     InterestonDebenture / Bonds
     Interest on Term Loan
9.00
15.00
35.00
61.00
112.00
     Intereston Fixed deposits
     Bank Charges etc
3.00
4.00
9.00
8.00
4.00
     Other Interest
1217.00
1097.00
966.00
801.00
664.00
PBDT
3788.00
4023.00
3938.00
3726.00
2649.00
Depreciation
3921.00
3639.00
3239.00
2642.00
2135.00
Profit Before Taxation & Exceptional Items
-133.00
384.00
699.00
1084.00
514.00
Exceptional Income / Expenses
-240.00
-153.00
Profit Before Tax
-373.00
231.00
699.00
1084.00
514.00
Provision for Tax
-53.00
64.00
180.00
-1248.00
54.00
     Current Income Tax
97.00
91.00
50.00
31.00
64.00
     Deferred Tax
-155.00
6.00
130.00
647.00
-10.00
     Other taxes
5.00
-33.00
0.00
-1926.00
1.00
Profit After Tax
-320.00
167.00
520.00
2332.00
460.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
25.00
9.00
2.00
5.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-320.00
193.00
528.00
2334.00
465.00
Adjustments to PAT
Profit Balance B/F
-1983.00
-2155.00
-2665.00
-5004.00
-5449.00
Appropriations
-2303.00
-1963.00
-2137.00
-2670.00
-4984.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18.00
20.00
18.00
-5.00
19.00
Equity Dividend %
Earnings Per Share
-1.00
1.00
8.00
37.00
7.00
Adjusted EPS
-1.00
1.00
2.00
7.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.