CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAPPHIRE FOODS INDIA LTD.

NSE : SAPPHIREBSE : 543397ISIN CODE : INE806T01012Industry : Consumer FoodHouse : Private
BSE1556.60-18 (-1.14 %)
PREV CLOSE ( ) 1574.60
OPEN PRICE ( ) 1586.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1052
TODAY'S LOW / HIGH ( )1553.75 1586.40
52 WK LOW / HIGH ( )1218.5 1878
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
25943.00
22656.00
17216.00
10196.00
13404.00
     Sales
25880.00
22571.00
17154.00
10160.00
13284.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
63.00
85.00
61.00
36.00
120.00
Less: Excise Duty
Net Sales
25943.00
22656.00
17216.00
10196.00
13404.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
8109.00
7407.00
5278.00
3099.00
4317.00
     Opening Raw Materials
730.00
457.00
333.00
336.00
240.00
     Purchases Raw Materials
8029.00
7680.00
5401.00
3100.00
4413.00
     Closing Raw Materials
650.00
730.00
457.00
337.00
336.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1887.00
1487.00
982.00
676.00
982.00
     Electricity & Power
1887.00
1487.00
982.00
676.00
982.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3456.00
2929.00
2740.00
1956.00
2288.00
     Salaries, Wages & Bonus
2829.00
2400.00
2048.00
1578.00
1960.00
     Contributions to EPF & Pension Funds
225.00
188.00
154.00
106.00
141.00
     Workmen and Staff Welfare Expenses
193.00
146.00
127.00
104.00
120.00
     Other Employees Cost
209.00
195.00
411.00
169.00
67.00
Other Manufacturing Expenses
2252.00
1828.00
1233.00
900.00
1149.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
553.00
466.00
348.00
245.00
291.00
     Packing Material Consumed
     Other Mfg Exp
1699.00
1363.00
885.00
656.00
857.00
General and Administration Expenses
1562.00
1310.00
1102.00
613.00
920.00
     Rent , Rates & Taxes
806.00
643.00
517.00
237.00
441.00
     Insurance
     Printing and stationery
     Professional and legal fees
245.00
209.00
204.00
110.00
133.00
     Traveling and conveyance
176.00
149.00
120.00
49.00
98.00
     Other Administration
512.00
457.00
381.00
266.00
345.00
Selling and Distribution Expenses
3485.00
2935.00
2437.00
1369.00
1429.00
     Advertisement & Sales Promotion
1155.00
910.00
686.00
389.00
519.00
     Sales Commissions & Incentives
1702.00
1447.00
1248.00
644.00
510.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
628.00
578.00
503.00
335.00
400.00
Miscellaneous Expenses
579.00
476.00
393.00
338.00
465.00
     Bad debts /advances written off
     Provision for doubtful debts
4.00
19.00
31.00
     Losson disposal of fixed assets(net)
7.00
15.00
9.00
7.00
     Losson foreign exchange fluctuations
12.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
573.00
461.00
377.00
309.00
427.00
Less: Expenses Capitalised
Total Expenditure
21330.00
18372.00
14166.00
8952.00
11548.00
Operating Profit (Excl OI)
4613.00
4284.00
3050.00
1244.00
1856.00
Other Income
334.00
311.00
380.00
616.00
113.00
     Interest Received
195.00
203.00
104.00
58.00
101.00
     Dividend Received
     Profit on sale of Fixed Assets
3.00
     Profits on sale of Investments
     Provision Written Back
17.00
4.00
1.00
     Foreign Exchange Gains
24.00
27.00
0.00
     Others
99.00
80.00
272.00
554.00
11.00
Operating Profit
4947.00
4595.00
3430.00
1860.00
1969.00
Interest
1009.00
869.00
781.00
756.00
722.00
     InterestonDebenture / Bonds
     Interest on Term Loan
35.00
61.00
112.00
99.00
85.00
     Intereston Fixed deposits
     Bank Charges etc
9.00
8.00
4.00
7.00
11.00
     Other Interest
966.00
801.00
664.00
650.00
626.00
PBDT
3938.00
3726.00
2649.00
1105.00
1247.00
Depreciation
3239.00
2642.00
2135.00
2091.00
1913.00
Profit Before Taxation & Exceptional Items
699.00
1084.00
514.00
-987.00
-666.00
Exceptional Income / Expenses
-944.00
Profit Before Tax
699.00
1084.00
514.00
-987.00
-1610.00
Provision for Tax
180.00
-1248.00
54.00
12.00
-17.00
     Current Income Tax
50.00
31.00
64.00
23.00
13.00
     Deferred Tax
130.00
647.00
-10.00
-12.00
-30.00
     Other taxes
0.00
-1926.00
1.00
0.00
0.00
Profit After Tax
520.00
2332.00
460.00
-999.00
-1592.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.00
2.00
5.00
14.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
528.00
2334.00
465.00
-985.00
-1592.00
Adjustments to PAT
Profit Balance B/F
-2665.00
-5004.00
-5449.00
-4457.00
-3237.00
Appropriations
-2137.00
-2670.00
-4984.00
-5442.00
-4829.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18.00
-5.00
19.00
7.00
-372.00
Equity Dividend %
Earnings Per Share
8.00
37.00
7.00
-19.00
-32.00
Adjusted EPS
8.00
37.00
7.00
-19.00
-32.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data June 2024 Broking Complaints Data June 2024 PMS Complaints Data June 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.