CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAPPHIRE FOODS INDIA LTD.

NSE : SAPPHIREBSE : 543397ISIN CODE : INE806T01020Industry : Consumer FoodHouse : Private
BSE246.35-8.15 (-3.2 %)
PREV CLOSE ( ) 254.50
OPEN PRICE ( ) 247.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 75398
TODAY'S LOW / HIGH ( )244.00 252.00
52 WK LOW / HIGH ( )241.9 374.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
28819.00
25943.00
22656.00
17216.00
10196.00
     Sales
28754.00
25880.00
22571.00
17154.00
10160.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
65.00
63.00
85.00
61.00
36.00
Less: Excise Duty
Net Sales
28819.00
25943.00
22656.00
17216.00
10196.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
9068.00
8109.00
7407.00
5278.00
3099.00
     Opening Raw Materials
650.00
730.00
457.00
333.00
336.00
     Purchases Raw Materials
9091.00
8029.00
7680.00
5401.00
3100.00
     Closing Raw Materials
673.00
650.00
730.00
457.00
337.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2122.00
1887.00
1487.00
982.00
676.00
     Electricity & Power
2122.00
1887.00
1487.00
982.00
676.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3864.00
3456.00
2929.00
2740.00
1956.00
     Salaries, Wages & Bonus
3200.00
2829.00
2400.00
2048.00
1578.00
     Contributions to EPF & Pension Funds
258.00
225.00
188.00
154.00
106.00
     Workmen and Staff Welfare Expenses
241.00
193.00
146.00
127.00
104.00
     Other Employees Cost
165.00
209.00
195.00
411.00
169.00
Other Manufacturing Expenses
2613.00
2252.00
1828.00
1233.00
900.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
652.00
553.00
466.00
348.00
245.00
     Packing Material Consumed
     Other Mfg Exp
1961.00
1699.00
1363.00
885.00
656.00
General and Administration Expenses
1675.00
1562.00
1310.00
1102.00
613.00
     Rent , Rates & Taxes
785.00
806.00
643.00
517.00
237.00
     Insurance
     Printing and stationery
     Professional and legal fees
256.00
245.00
209.00
204.00
110.00
     Traveling and conveyance
183.00
176.00
149.00
120.00
49.00
     Other Administration
634.00
512.00
457.00
381.00
266.00
Selling and Distribution Expenses
4044.00
3485.00
2935.00
2437.00
1369.00
     Advertisement & Sales Promotion
1367.00
1155.00
910.00
686.00
389.00
     Sales Commissions & Incentives
2021.00
1702.00
1447.00
1248.00
644.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
656.00
628.00
578.00
503.00
335.00
Miscellaneous Expenses
665.00
579.00
476.00
393.00
338.00
     Bad debts /advances written off
     Provision for doubtful debts
1.00
4.00
19.00
     Losson disposal of fixed assets(net)
7.00
15.00
9.00
     Losson foreign exchange fluctuations
12.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
664.00
573.00
461.00
377.00
309.00
Less: Expenses Capitalised
Total Expenditure
24051.00
21330.00
18372.00
14166.00
8952.00
Operating Profit (Excl OI)
4768.00
4613.00
4284.00
3050.00
1244.00
Other Income
372.00
334.00
311.00
380.00
616.00
     Interest Received
117.00
195.00
203.00
104.00
58.00
     Dividend Received
     Profit on sale of Fixed Assets
5.00
3.00
     Profits on sale of Investments
     Provision Written Back
24.00
17.00
4.00
     Foreign Exchange Gains
7.00
24.00
27.00
     Others
219.00
99.00
80.00
272.00
554.00
Operating Profit
5140.00
4947.00
4595.00
3430.00
1860.00
Interest
1116.00
1009.00
869.00
781.00
756.00
     InterestonDebenture / Bonds
     Interest on Term Loan
15.00
35.00
61.00
112.00
99.00
     Intereston Fixed deposits
     Bank Charges etc
4.00
9.00
8.00
4.00
7.00
     Other Interest
1097.00
966.00
801.00
664.00
650.00
PBDT
4023.00
3938.00
3726.00
2649.00
1105.00
Depreciation
3639.00
3239.00
2642.00
2135.00
2091.00
Profit Before Taxation & Exceptional Items
384.00
699.00
1084.00
514.00
-987.00
Exceptional Income / Expenses
-153.00
Profit Before Tax
231.00
699.00
1084.00
514.00
-987.00
Provision for Tax
64.00
180.00
-1248.00
54.00
12.00
     Current Income Tax
91.00
50.00
31.00
64.00
23.00
     Deferred Tax
6.00
130.00
647.00
-10.00
-12.00
     Other taxes
-33.00
0.00
-1926.00
1.00
0.00
Profit After Tax
167.00
520.00
2332.00
460.00
-999.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.00
9.00
2.00
5.00
14.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
193.00
528.00
2334.00
465.00
-985.00
Adjustments to PAT
Profit Balance B/F
-2155.00
-2665.00
-5004.00
-5449.00
-4457.00
Appropriations
-1963.00
-2137.00
-2670.00
-4984.00
-5442.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20.00
18.00
-5.00
19.00
7.00
Equity Dividend %
Earnings Per Share
1.00
8.00
37.00
7.00
-19.00
Adjusted EPS
1.00
2.00
7.00
1.00
-4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.