CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SAPPHIRE FOODS INDIA LTD.

NSE : SAPPHIREBSE : 543397ISIN CODE : INE806T01012Industry : Consumer FoodHouse : Private
BSE1424.1570.15 (+5.18 %)
PREV CLOSE ( ) 1354.00
OPEN PRICE ( ) 1369.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7844
TODAY'S LOW / HIGH ( )1365.75 1435.80
52 WK LOW / HIGH ( )1195.05 1699.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
22656.00
17216.00
10196.00
13404.00
11938.00
     Sales
22571.00
17154.00
10160.00
13284.00
11804.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
85.00
61.00
36.00
120.00
134.00
Less: Excise Duty
Net Sales
22656.00
17216.00
10196.00
13404.00
11938.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
7407.00
5278.00
3099.00
4317.00
3946.00
     Opening Raw Materials
457.00
333.00
336.00
240.00
254.00
     Purchases Raw Materials
7680.00
5401.00
3100.00
4413.00
3932.00
     Closing Raw Materials
730.00
457.00
337.00
336.00
240.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1487.00
982.00
676.00
982.00
878.00
     Electricity & Power
1487.00
982.00
676.00
982.00
878.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2929.00
2740.00
1956.00
2288.00
2063.00
     Salaries, Wages & Bonus
2400.00
2048.00
1578.00
1960.00
1721.00
     Contributions to EPF & Pension Funds
188.00
154.00
106.00
141.00
133.00
     Workmen and Staff Welfare Expenses
146.00
127.00
104.00
120.00
124.00
     Other Employees Cost
195.00
411.00
169.00
67.00
84.00
Other Manufacturing Expenses
1828.00
1233.00
900.00
1149.00
1066.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
466.00
348.00
245.00
291.00
260.00
     Packing Material Consumed
     Other Mfg Exp
1363.00
885.00
656.00
857.00
805.00
General and Administration Expenses
1310.00
1102.00
613.00
920.00
921.00
     Rent , Rates & Taxes
643.00
517.00
237.00
441.00
449.00
     Insurance
     Printing and stationery
     Professional and legal fees
209.00
204.00
110.00
133.00
152.00
     Traveling and conveyance
149.00
120.00
49.00
98.00
105.00
     Other Administration
457.00
381.00
266.00
345.00
320.00
Selling and Distribution Expenses
2935.00
2437.00
1369.00
1429.00
1114.00
     Advertisement & Sales Promotion
910.00
686.00
389.00
519.00
442.00
     Sales Commissions & Incentives
1447.00
1248.00
644.00
510.00
280.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
578.00
503.00
335.00
400.00
391.00
Miscellaneous Expenses
476.00
393.00
338.00
465.00
491.00
     Bad debts /advances written off
     Provision for doubtful debts
4.00
19.00
31.00
28.00
     Losson disposal of fixed assets(net)
15.00
9.00
7.00
3.00
     Losson foreign exchange fluctuations
12.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
461.00
377.00
309.00
427.00
460.00
Less: Expenses Capitalised
Total Expenditure
18372.00
14166.00
8952.00
11548.00
10479.00
Operating Profit (Excl OI)
4284.00
3050.00
1244.00
1856.00
1460.00
Other Income
311.00
380.00
616.00
113.00
125.00
     Interest Received
203.00
104.00
58.00
101.00
93.00
     Dividend Received
     Profit on sale of Fixed Assets
3.00
     Profits on sale of Investments
     Provision Written Back
4.00
1.00
0.00
     Foreign Exchange Gains
27.00
0.00
2.00
     Others
80.00
272.00
554.00
11.00
29.00
Operating Profit
4595.00
3430.00
1860.00
1969.00
1584.00
Interest
869.00
781.00
756.00
722.00
720.00
     InterestonDebenture / Bonds
     Interest on Term Loan
61.00
112.00
99.00
85.00
72.00
     Intereston Fixed deposits
     Bank Charges etc
8.00
4.00
7.00
11.00
80.00
     Other Interest
801.00
664.00
650.00
626.00
568.00
PBDT
3726.00
2649.00
1105.00
1247.00
864.00
Depreciation
2642.00
2135.00
2091.00
1913.00
1547.00
Profit Before Taxation & Exceptional Items
1084.00
514.00
-987.00
-666.00
-683.00
Exceptional Income / Expenses
-944.00
Profit Before Tax
1084.00
514.00
-987.00
-1610.00
-683.00
Provision for Tax
-1248.00
54.00
12.00
-17.00
11.00
     Current Income Tax
31.00
64.00
23.00
13.00
17.00
     Deferred Tax
647.00
-10.00
-12.00
-30.00
-11.00
     Other taxes
-1926.00
1.00
0.00
0.00
4.00
Profit After Tax
2332.00
460.00
-999.00
-1592.00
-694.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
5.00
14.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2334.00
465.00
-985.00
-1592.00
-694.00
Adjustments to PAT
Profit Balance B/F
-5004.00
-5449.00
-4457.00
-3237.00
-2406.00
Appropriations
-2670.00
-4984.00
-5442.00
-4829.00
-3100.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5.00
19.00
7.00
-372.00
137.00
Equity Dividend %
Earnings Per Share
37.00
7.00
-19.00
-32.00
-16.00
Adjusted EPS
37.00
7.00
-19.00
-32.00
-16.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.