CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CE INFO SYSTEMS LTD.

NSE : MAPMYINDIABSE : 543425ISIN CODE : INE0BV301023Industry : IT - SoftwareHouse : Private
BSE1674.00-0.4 (-0.02 %)
PREV CLOSE ( ) 1674.40
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 1665.00 (1)
OFFER PRICE (QTY) 1674.00 (81)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )1542 2165
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
4632.50
3794.20
2814.60
2004.40
1524.60
     Software Services & Operating Revenues
4632.50
3794.20
2794.10
2004.40
1524.60
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
20.50
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
4632.50
3794.20
2814.60
2004.40
1524.60
EXPENDITURE :
Stock Adjustments
-48.00
11.40
-16.10
-5.80
8.50
Raw Material Consumed
615.30
624.00
497.60
191.90
155.40
     Opening Raw Materials
71.80
98.10
65.50
14.20
19.60
     Purchases Raw Materials
108.00
188.40
370.80
222.60
127.60
     Closing Raw Materials
93.10
71.80
98.10
65.50
14.20
     Other Direct Purchases / Brought in cost
528.60
409.30
159.40
20.60
22.40
     Others raw material cost
1057.20
818.60
318.80
41.20
44.90
Power & Fuel Cost
21.90
18.00
17.20
14.80
12.90
     Electricity & Power
21.90
18.00
17.20
14.80
12.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
835.20
745.60
661.90
575.30
539.60
     Salaries, Wages & Bonus
739.50
638.00
580.90
516.20
514.80
     Contributions to EPF & Pension Funds
22.40
28.60
17.50
12.00
9.80
     Wheeling & Transmission Charges recoverable
15.00
13.20
11.10
6.80
3.10
     Other Employees Cost
58.30
65.80
52.40
40.30
11.90
Cost of Software developments
635.50
227.70
73.50
33.80
     Software Purchase
     Technical sub-contractors
635.50
227.70
73.50
33.80
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1.20
2.60
6.20
33.50
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
1.20
2.60
6.20
33.50
General and Administration Expenses
388.50
312.30
218.20
187.40
162.50
     Rates & Taxes
     Insurance
5.70
6.70
3.40
4.40
3.40
     Printing and stationery
     Professional and legal fees
40.00
62.10
55.40
65.40
73.40
     Other Administration
333.80
236.70
154.20
113.70
82.80
Selling and Marketing Expenses
261.30
202.60
118.50
77.10
34.10
     Advertisement & Sales Promotion
151.30
96.40
84.50
74.30
31.30
     Commission, Brokerage & Discounts
96.40
92.00
26.40
1.50
1.90
     Freight outwards
13.60
14.20
7.60
1.30
0.90
     Other Selling Expenses
13.60
14.20
7.60
1.30
0.90
Miscellaneous Expenses
133.60
106.90
90.90
141.90
70.60
     Bad debts /advances written off
9.90
17.70
28.80
4.60
6.50
     Provision for doubtful debts
41.40
18.80
1.20
6.00
5.70
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.90
1.50
5.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
76.40
70.40
59.40
131.30
53.20
Less: Expenses Capitalised
Total Expenditure
2843.30
2249.70
1664.30
1222.60
1017.20
Operating Profit (Excl OI)
1789.20
1544.50
1150.30
781.80
507.50
Other Income
534.30
399.30
372.00
495.70
404.60
     Interest Received
216.50
230.10
161.80
160.60
90.50
     Dividend Received
6.70
0.30
2.30
1.60
1.40
     Profit on sale of Fixed Assets
0.40
     Profits on sale of Investments
     Provision Written Back
30.90
24.90
46.40
4.90
9.40
     Foreign Exchange Gains
8.50
3.10
23.40
7.50
     Others
271.70
140.90
138.10
320.70
303.20
Operating Profit
2323.50
1943.80
1522.30
1277.50
912.10
Interest
31.70
29.30
27.90
21.60
25.30
     InterestonDebenture / Bonds
     Intereston Term Loan
23.40
15.50
9.40
0.70
     Intereston Fixed deposits
     Bank Charges etc
3.20
3.60
3.10
1.50
1.20
     Other Interest
5.10
10.20
15.40
20.10
23.40
PBDT
2291.80
1914.50
1494.40
1255.90
886.80
Depreciation
195.80
148.10
99.00
82.60
98.00
Profit Before Taxation & Exceptional Items
2096.00
1766.40
1395.40
1173.30
788.80
Exceptional Income / Expenses
Profit Before Tax
2056.90
1751.20
1392.60
1173.30
788.80
Provision for Tax
581.00
407.40
317.30
302.60
190.60
     Current Income Tax
484.90
433.10
335.20
301.70
165.40
     Deferred Tax
88.50
-31.90
-20.20
-21.20
25.20
     Other taxes
7.60
6.20
2.30
22.10
0.00
Profit After Tax
1475.90
1343.80
1075.30
870.70
598.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.00
-4.20
-2.80
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1471.90
1339.60
1072.50
870.30
598.20
Adjustments to PAT
0.00
Profit Balance B/F
4805.70
3656.50
2745.00
1980.40
1382.20
Appropriations
6277.60
4996.10
3817.50
2850.70
1980.40
     General Reserves
     Proposed Equity Dividend
190.50
189.30
161.00
     Corporate dividend tax
     Other Appropriation
6087.10
4806.80
3656.50
2850.70
1980.40
Equity Dividend %
175.00
175.00
150.00
100.00
Earnings Per Share
27.00
25.00
20.00
16.00
156.00
Adjusted EPS
27.00
25.00
20.00
16.00
23.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.