CLOSE X

MODI'S NAVNIRMAN LTD.

NSE : MODISBSE : 543539ISIN CODE : INE0L0L01012Industry : Construction - Real EstateHouse : Private
BSE391.903 (+0.77 %)
PREV CLOSE ( ) 388.90
OPEN PRICE ( ) 393.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3756
TODAY'S LOW / HIGH ( )391.90 405.50
52 WK LOW / HIGH ( )262 425.6
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
1893.10
1029.10
577.80
430.70
89.90
     Revenue from property development
1893.10
1029.10
568.50
415.90
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
0.00
0.00
9.40
14.90
89.90
Less: Excise Duty
Operating Income (Net)
1893.10
1029.10
577.80
430.70
89.90
EXPENDITURE :
Increase/Decrease in Stock
-429.00
-311.90
-311.30
-310.60
-213.40
Cost of Construction and Development
80.50
94.80
237.40
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
80.50
94.80
237.40
Power & Fuel Cost
0.30
0.20
0.20
2.10
0.50
     Electricity & Power
0.30
0.20
0.20
2.10
0.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.20
Employee Cost
17.20
14.10
5.60
6.60
2.40
     Salaries, Wages & Bonus
14.70
10.20
5.40
6.10
2.00
     Contributions to EPF & Pension Funds
0.60
0.40
0.00
     Workmen and Staff Welfare Expenses
1.10
0.80
0.10
0.50
0.40
     Other Employees Cost
0.90
2.60
0.00
0.00
0.00
Operating Expenses
1899.80
1031.30
700.40
462.30
0.10
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
1899.80
1031.30
700.40
462.30
0.10
General and Administration Expenses
41.20
21.70
8.90
78.10
41.70
     Rent , Rates & Taxes
4.40
-5.30
4.40
2.50
0.10
     Insurance
     Printing and stationery
0.10
0.10
0.00
0.00
     Professional and legal fees
13.30
10.30
1.80
11.30
2.80
     Other Administration
23.40
16.60
2.60
64.30
38.80
Selling and Distribution Expenses
9.90
1.10
1.60
11.70
9.70
     Advertisement & Sales Promotion
0.20
0.00
0.10
0.00
0.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.70
1.10
1.50
11.70
9.40
Miscellaneous Expenses
2.90
4.20
2.10
0.40
0.20
     Bad debts /advances written off
1.30
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.90
2.90
2.10
0.40
0.20
Less: Expenses Capitalised
Total Expenditure
1542.20
760.80
487.90
345.40
78.70
Operating Profit (Excl OI)
350.90
268.30
89.90
85.30
11.20
Other Income
33.70
16.60
1.20
8.90
0.20
     Interest Received
2.20
5.00
0.70
1.20
0.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
1.60
     Provision Written Back
2.70
0.50
1.60
     Foreign Exchange Gains
     Others
27.20
11.70
0.00
6.10
0.00
Operating Profit
384.60
284.90
91.10
94.20
11.40
Interest
16.60
7.40
0.40
17.20
0.10
     InterestonDebenture / Bonds
     Interest on Term Loan
0.90
5.90
17.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.20
0.30
0.30
0.10
     Other Interest
15.60
1.30
0.10
0.00
0.00
PBDT
368.00
277.50
90.70
76.90
11.30
Depreciation
4.00
4.00
0.10
0.00
0.00
Profit Before Taxation & Exceptional Items
364.00
273.50
90.60
76.90
11.20
Exceptional Income / Expenses
Profit Before Tax
364.00
273.50
90.60
76.90
11.20
Provision for Tax
72.20
42.40
23.70
19.30
2.80
     Current Income Tax
72.60
42.80
23.30
19.40
2.80
     Deferred Tax
-0.40
-0.70
0.00
0.00
0.00
     Other taxes
0.00
0.30
0.40
-0.10
0.00
Profit After Tax
291.80
231.10
66.90
57.60
8.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
291.80
231.10
66.90
57.60
8.40
Adjustments to PAT
Profit Balance B/F
457.80
229.40
66.10
8.40
0.00
Appropriations
749.60
460.50
133.00
66.10
8.40
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
749.60
460.50
133.00
66.10
8.40
Equity Dividend %
10.00
Earnings Per Share
15.00
12.00
4.00
3.00
3.00
Adjusted EPS
15.00
12.00
4.00
3.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data June 2026 Broking Complaints Data June 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.